Privacy preferences
Inderes uses cookies to provide a better user experience and a personalised service. By consenting to the use of cookies, we can develop an even better service and will be able to provide content that is interesting to you.
  • Forum
  • Stock Markets
    • MarketsLive prices, indices, and market performance
    • Morning ReviewDaily market recap and key overnight highlights
    • Stock CalendarUpcoming earnings, listings, and corporate events
    • Dividends CalendarFuture and past dividends
  • Companies
    • CompaniesBrowse and filter the full list of listed companies
    • DiscoveryInspiration for your next investment
    • IPOsNew listings and upcoming public offerings
    • AGM InvitationsAnnual general meeting dates and shareholder info
  • Stock Research
    • ResearchExpert stock analysis and recommendations
    • ArticlesNews, insights, and market commentary
    • PortfolioInderes model portfolio
    • inderesTVVideo hub for stock research, analysis, and expert commentary
    • TranscriptsFull text records of earnings calls and investor meetings
    • Stock ComparisonCompare financials and performance across multiple stocks
    • Earnings SeasonCompare EPS estimates to reported results
    • Short SellingSee which listed companies have disclosed short interest
    • Compound Interest CalculatorSee how your savings grow with the power of compound interest.
Find us on social media
  • Inderes Forum
  • Youtube
  • Instagram
  • Facebook
  • X (Twitter)
Get in touch
  • info@inderes.se
  • +46 8 411 43 80
  • Vattugatan 17, 5tr
    111 52 Stockholm
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Q&A
  • Terms of service
  • Privacy policy
  • Disclaimer

Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.

Norrhydro: Amendment to convertible bond terms eases repayment pressure

NORRHAnalyst Comment2026-05-11 08:25
Antti ViljakainenHead of Research
Discuss

Summary

  • Norrhydro has amended the terms of its 1.5 MEUR convertible bond, spreading the repayment over three years instead of a single installment in late 2026.
  • The revised terms, approved by bondholders, schedule repayments of 0.6 MEUR in 2026, 0.5 MEUR in 2027, and 0.4 MEUR in 2028, with conversion rights postponed accordingly.
  • The amendment is seen as a positive move for balance sheet management, providing flexibility despite high interest costs, and allowing focus on business scaling and technology commercialization.
  • The company's net debt to rolling EBITDA was 2.6x at the end of Q1'26, and the staggered repayments alleviate potential cash flow pressure from a one-time payment.

This content is generated by AI. You can give feedback on it in the Inderes forum.

Translation: Original published in Finnish on 05/11/2026 at 08:07 am EEST

Norrhydro announced on Friday that it will amend the maturity date and terms of the 1.5 MEUR convertible bond issued in December 2023. We consider the amendment a sensible step for the company's financing, as it diversifies the repayment burden, previously weighted towards late 2026, over several years. In our view, the arrangement provides the company with more flexibility to strengthen its balance sheet, even though interest costs for the loan will remain high for longer. We will consider the revision of the loan terms in our forecasts in connection with our next update.

The repayment is spread over three years

According to the original terms, the entire 1.5 MEUR loan principal was due to mature in a single installment at the end of 2026. The loan repayment has been divided into three installments under the new terms, which have also been approved by the bondholders. The first installment of EUR 0.6 MEUR will continue to mature as originally scheduled on 31 December 2026, but the remainder of the loan will be split to maturity at the end of 2027 (EUR 12 0.5 MEUR) and 2028 (EUR 0.4 MEUR). The right to convert the bonds into shares will also be postponed accordingly until the day before the new maturity date of each installment.

The revision supports balance sheet management and liquidity

We consider the extension and staggering of the maturity to be an expected and positive move. We had previously estimated that the company might negotiate an extension for the loan, even though in our forecasts the loan was replaced by other debt at the end of 2026. Norrhydro's balance sheet has been leveraged due to significant factory investments and NorrDigi development efforts, even though the company's earnings performance turned clearly upward during 2025, and this positive development continued in Q1'26. At the end of Q1'26, the company's net debt to rolling EBITDA was at a tolerable level of 2.6x, but a one-time payment of 1.5 MEUR would have been a significant burden on the company's cash at the end of the year.

We find the 10% interest rate on the convertible bond to be high, which we believe will keep the company's financing costs elevated in the coming years. In our view, however, securing liquidity and phasing repayments are more important for the company at this stage than getting rid of a rather expensive loan as quickly as possible. We believe the arrangement will give Norrhydro the peace of mind to focus on scaling its conventional cylinder business and commercializing NorrDigi technology, the success of which we consider critical for a more permanent strengthening of the balance sheet.

Norrhydro Group operates in the industrial sector. The company specializes in the manufacture of hydraulic cylinders. In addition to its main operations, the company is engaged in research and development. Customers are found in various sectors, with the greatest concentration in the industrial sector. Norrhydro Group operates primarily in the Nordic region and has its headquarters in Finland.

Read more on company page

Key Estimate Figures23/04

202526e27e
Revenue28.730.634.0
growth-%18.5 %6.8 %10.9 %
EBIT (adj.)1.42.52.6
EBIT-% (adj.)5.0 %8.1 %7.7 %
EPS (adj.)0.030.130.13
Dividend0.000.000.04
Dividend %3.0 %
P/E (adj.)41.710.19.9
EV/EBITDA8.46.05.0

Forum discussions

Here is the company report on Norrhydro following Q3, brought to you by Pauli. Q3 reinforced our view of the favorable profitability development...
10/22/2026, 5:19 AM
by Sijoittaja-alokas
5
Well, then the situation remains as it is, in which case I think the company’s valuation is still reasonable. After all, NorrDigi isn’t generating...
10/21/2026, 5:18 PM
by ozkuz
2
Good point! But what about the scenario where nothing comes of Norrdigi, but they don’t have the sense to pull the plug either? There are similar...
10/21/2026, 4:40 PM
by Karhu Hylje
4
Norrdigi is practically a win/win option. Shutting it down would improve EBITDA by about a million compared to current levels, but if it succeeds...
10/21/2026, 4:16 PM
by ozkuz
8
Here are also Pauli’s and Anton’s comments on the Q3 results Norrhydro Group reported its Q3 interim report today. Q3 revenue grew in line with...
10/21/2026, 4:07 PM
by Sijoittaja-alokas
4
Given today’s EBITDA levels and the trajectory mapped out by the guidance, it shouldn’t be too much to expect that Norrhydro will generate €...
10/21/2026, 3:05 PM
by Karhu Hylje
13
Fresh interview with Yrjö: There was some one-off positive impact behind the good profitability development, but it was mainly driven by revenue...
10/21/2026, 8:04 AM
by Karhu Hylje
10