Aiforia Technologies
1.70 EUR
+3.16 %
2,187 following
Corporate customer
AIFORIA
First North Finland
Medical Equipment & Services
Health Care
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Aiforia Technologies
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 1.0 | 1.6 | 2.4 | 2.9 | 3.5 | 5.1 | 7.9 | 11.9 | 17.6 |
| growth-% | 32.9 % | 14.7 % | 64.9 % | 49.3 % | 18.9 % | 24.0 % | 45.0 % | 55.0 % | 50.0 % | 47.5 % | |
| EBITDA | -2.1 | -1.6 | -3.5 | -9.5 | -9.7 | -8.2 | -6.0 | -3.7 | -2.0 | -0.0 | 8.4 |
| EBIT (adj.) | -3.0 | -2.6 | -4.7 | -11.8 | -12.9 | -12.2 | -11.2 | -9.2 | -8.3 | -6.5 | 2.1 |
| EBIT | -3.0 | -2.6 | -4.7 | -11.8 | -12.9 | -12.2 | -11.2 | -9.2 | -8.3 | -6.5 | 2.1 |
| Profit before taxes | -3.1 | -2.8 | -7.6 | -12.2 | -12.9 | -11.9 | -12.7 | -9.6 | -8.6 | -6.8 | 1.8 |
| Net income | -3.1 | -2.8 | -7.6 | -12.2 | -12.9 | -11.9 | -12.7 | -9.6 | -8.6 | -6.8 | 1.8 |
| EPS (adj.) | -0.15 | -0.14 | -0.29 | -0.47 | -0.50 | -0.41 | -0.38 | -0.25 | -0.19 | -0.15 | 0.04 |
| growth-% | 9.7 % | -113.0 % | -60.2 % | -5.8 % | 17.0 % | 8.8 % | 34.3 % | 22.3 % | 21.2 % | 126.7 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Dividend ratio | 20.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -335.1 % | -189.8 % | -354.2 % | -593.3 % | -404.5 % | -288.4 % | -171.0 % | -72.2 % | -25.5 % | -0.3 % | 47.7 % |
| EBIT-% (adj.) | -472.9 % | -310.1 % | -481.4 % | -731.9 % | -537.1 % | -427.8 % | -316.3 % | -178.7 % | -104.7 % | -54.5 % | 12.0 % |
| EBIT-% | -472.9 % | -310.1 % | -481.4 % | -731.9 % | -537.1 % | -427.8 % | -316.3 % | -178.7 % | -104.7 % | -54.5 % | 12.0 % |
| ROE | -386.3 % | -39.0 % | -36.2 % | -54.8 % | -69.3 % | -75.3 % | -58.8 % | -77.1 % | -195.7 % | 185.0 % | |
| ROI | -77.0 % | -20.9 % | -31.8 % | -45.4 % | -52.0 % | -47.5 % | -39.2 % | -36.4 % | -31.4 % | 11.0 % |