BERG B
NASDAQ Stockholm
Construction & Materials
Industrials
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Bergman & Beving
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,945.0 | 4,060.0 | 4,311.0 | 4,575.0 | 4,749.0 | 4,723.0 | 4,972.0 | 4,972.0 |
| growth-% | 2.9 % | 6.2 % | 6.1 % | 3.8 % | -0.5 % | 5.3 % | 0.0 % | |
| EBITDA | 267.0 | 353.0 | 426.0 | 503.0 | 571.0 | 656.0 | 712.0 | 767.0 |
| EBIT | 236.0 | 189.0 | 247.0 | 298.0 | 339.0 | 372.0 | 129.0 | 413.0 |
| Profit before taxes | 216.0 | 155.0 | 212.0 | 259.0 | 271.0 | 261.0 | 27.0 | 301.0 |
| Net income | 169.0 | 116.0 | 166.0 | 202.0 | 214.0 | 201.0 | -40.0 | 243.0 |
| EPS | 6.26 | 4.29 | 6.19 | 7.55 | 7.80 | 7.15 | -1.95 | 8.55 |
| Dividend | 3.00 | 0.00 | 3.00 | 3.40 | 3.60 | 3.80 | 4.00 | 4.20 |
| Dividend ratio | 47.9 % | 0.0 % | 48.5 % | 45.0 % | 46.2 % | 53.1 % | -205.1 % | 49.1 % |
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 6.8 % | 8.7 % | 9.9 % | 11.0 % | 12.0 % | 13.9 % | 14.3 % | 15.4 % |
| EBIT-% | 6.0 % | 4.7 % | 5.7 % | 6.5 % | 7.1 % | 7.9 % | 2.6 % | 8.3 % |
| ROE | 10.2 % | 7.1 % | 9.7 % | 10.5 % | 9.8 % | 9.1 % | -2.0 % | 11.9 % |
| ROI | 4.4 % | 2.4 % | 3.4 % | 3.8 % | 3.7 % | 3.3 % | -0.7 % | 3.7 % |