Bonäsudden Holding
160.00 SEK
Less than 1K followers
BONAS
First North Stockholm
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Bonäsudden Holding
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 40.5 | 41.5 | 43.7 | 41.1 | 46.6 | 49.1 | 51.5 |
| growth-% | 2.3 % | 5.4 % | -5.8 % | 13.3 % | 5.4 % | 4.8 % | |
| EBITDA | 21.3 | 21.6 | 23.6 | -29.9 | 22.7 | 26.6 | - |
| EBIT | 21.1 | 21.6 | 23.6 | -29.9 | 22.7 | 26.6 | 29.2 |
| Profit before taxes | 71.8 | 72.8 | 133.6 | -29.9 | -28.4 | 8.3 | 36.0 |
| Net income | 57.6 | 57.0 | 108.4 | -18.3 | -24.3 | 1.5 | 28.8 |
| EPS | 34.27 | 33.92 | 64.54 | -10.90 | -14.46 | 0.87 | 16.87 |
| Dividend | 7.60 | 7.60 | 7.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 22.2 % | 22.4 % | 11.8 % | -0.0 % | -0.0 % | 0.0 % | 0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 52.5 % | 52.2 % | 54.1 % | -72.7 % | 48.6 % | 54.1 % | |
| EBIT-% | 52.1 % | 52.1 % | 54.0 % | -72.7 % | 48.6 % | 54.1 % | 56.7 % |
| ROE | 24.4 % | 20.3 % | 28.9 % | -5.3 % | -7.6 % | 0.5 % | 4.9 % |
| ROI | 8.9 % | 8.1 % | 13.1 % | -2.3 % | -3.1 % | 0.2 % | 1.9 % |