Componenta
4.45 EUR
+2.06 %
4,110 following
CTH1V
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 5.41 | 4.04 | 3.16 | 3.34 | 2.34 | 2.35 | 2.76 | 4.45 | 4.45 | 4.45 | 4.45 |
| Shares | 177.3 | 237.3 | 9.5 | 9.5 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 |
| Market cap | 958.8 | 959.5 | 30.0 | 31.8 | 22.7 | 22.8 | 26.8 | 43.3 | 43.3 | 43.3 | 43.3 |
| Enterprise value | 955.6 | 968.2 | 27.4 | 38.5 | 27.5 | 31.9 | 32.3 | 48.4 | 44.9 | 39.7 | 36.1 |
| EV/S | 24.3 | 19.1 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 |
| EV/EBITDA | 302.9 | 609.0 | 7.3 | 7.8 | 3.9 | 6.0 | 4.1 | 5.1 | 4.0 | 3.2 | 2.7 |
| EV/EBIT (adj.) | 1,000.6 | neg. | neg. | neg. | 15.6 | neg. | neg. | 12.1 | 8.0 | 6.0 | 4.8 |
| EV/EBIT | 1,000.6 | neg. | neg. | 2,961.8 | 17.6 | 8.5 | 12.6 | 12.1 | 8.0 | 6.0 | 4.8 |
| P/E (adj.) | 41.9 | neg. | neg. | neg. | 87.1 | neg. | neg. | 21.3 | 11.6 | 8.2 | 7.3 |
| P/E | 41.9 | neg. | neg. | neg. | 372.6 | 14.7 | 131.4 | 21.3 | 11.6 | 8.2 | 7.3 |
| P/B | 50.0 | 60.4 | 1.3 | 1.4 | 1.0 | 0.9 | 1.0 | 1.6 | 1.4 | 1.2 | 1.1 |
| P/S | 24.4 | 18.9 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 1.6 % | 3.2 % | 4.5 % | 4.9 % |
| Equity ratio | 39.2 % | 29.4 % | 37.3 % | 42.3 % | 40.8 % | 44.6 % | 40.7 % | 43.2 % | 47.4 % | 52.3 % | 56.3 % |
| Gearing ratio | -17.1 % | 54.9 % | -10.8 % | 28.6 % | 20.2 % | 35.6 % | 21.2 % | 18.3 % | 5.1 % | -10.3 % | -18.4 % |