Copenhagen Capital
6.85 DKK
-0.72 %
Less than 1K followers
CPHCAP ST
NASDAQ Copenhagen
Investment
Financials
Overview
Financials & Estimates
Ownership
Dividend
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Copenhagen Capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Revenue | 29.8 | 38.0 | 36.1 | 43.0 | 47.2 | 49.6 |
| growth-% | 27.4 % | -4.9 % | 19.1 % | 9.8 % | 5.0 % | |
| EBITDA | 15.1 | 21.1 | 22.3 | 28.0 | 32.7 | 34.4 |
| EBIT | 15.1 | 21.1 | 22.3 | 27.8 | 32.6 | 34.3 |
| Profit before taxes | 58.6 | 39.6 | 196.9 | 146.7 | -100.0 | 2.2 |
| Net income | 44.9 | 32.7 | 159.5 | 112.2 | -76.8 | 7.3 |
| EPS | 0.78 | 0.59 | 3.14 | 2.12 | -1.34 | 0.05 |
| Dividend | 0.00 | 0.00 | 0.40 | 0.10 | 0.00 | 0.06 |
| Dividend ratio | 0.0 % | 0.0 % | 12.7 % | 4.7 % | -0.0 % | 120.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| EBITDA-% | 50.7 % | 55.5 % | 61.9 % | 65.0 % | 69.2 % | 69.3 % |
| EBIT-% | 50.7 % | 55.5 % | 61.9 % | 64.6 % | 69.0 % | 69.1 % |
| ROE | 15.7 % | 9.4 % | 32.9 % | 20.6 % | -16.3 % | 1.6 % |
| ROI | 5.9 % | 3.7 % | 14.2 % | 9.9 % | -7.2 % | 0.7 % |