D/S Norden
255.60 DKK
-5.89 %
Less than 1K followers
DNORD
NASDAQ Copenhagen
Transport & Logistics
Industrials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for D/S Norden
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 17,236.3 | 15,726.8 | 23,333.9 | 36,905.6 | 24,927.2 | 28,974.3 | 19,874.7 |
| growth-% | -8.8 % | 48.4 % | 58.2 % | -32.5 % | 16.2 % | -31.4 % | |
| EBITDA | 1,425.5 | 1,945.1 | 3,496.3 | 8,052.3 | 4,581.8 | 3,099.6 | 2,888.7 |
| EBIT | 378.9 | 722.8 | 1,612.8 | 5,499.3 | 2,846.6 | 1,449.4 | 1,007.2 |
| Profit before taxes | 128.1 | 520.6 | 1,384.2 | 5,223.5 | 2,769.6 | 1,245.0 | 882.6 |
| Net income | 128.1 | 520.6 | 1,343.5 | 5,165.1 | 2,701.4 | 1,166.8 | 764.9 |
| EPS | 3.03 | 12.34 | 36.13 | 147.28 | 83.72 | 38.01 | 26.07 |
| Dividend | 2.50 | 8.17 | 18.07 | 90.31 | 9.72 | 8.03 | 8.01 |
| Dividend ratio | 82.4 % | 66.2 % | 50.0 % | 61.3 % | 11.6 % | 21.1 % | 30.7 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 8.3 % | 12.4 % | 15.0 % | 21.8 % | 18.4 % | 10.7 % | 14.5 % |
| EBIT-% | 2.2 % | 4.6 % | 6.9 % | 14.9 % | 11.4 % | 5.0 % | 5.1 % |
| ROE | 2.2 % | 9.5 % | 20.6 % | 55.9 % | 33.4 % | 12.5 % | 9.4 % |
| ROI | 1.1 % | 4.7 % | 8.3 % | 27.0 % | 17.1 % | 7.2 % | 5.1 % |