Duell
1.29 EUR
0.00 %
1,951 following
Corporate customer
DUELL
First North Finland
Retailers
Consumer Goods & Services
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Duell
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 5.16 | 2.25 | 1.03 | 0.03 | 4.30 | 1.29 | 1.29 | 1.29 | 1.29 | ||
| Shares | 25.4 | 25.4 | 30.5 | 1,038.6 | 5.2 | 5.2 | 5.2 | 5.2 | 5.2 | ||
| Market cap | 131.3 | 57.3 | 31.5 | 36.0 | 22.3 | 6.7 | 6.7 | 6.7 | 6.7 | ||
| Enterprise value | 170.0 | 101.8 | 69.7 | 55.6 | 42.5 | 23.5 | 23.1 | 23.4 | 23.4 | ||
| EV/S | - | - | 2.2 | 0.8 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| EV/EBITDA | - | - | 20.4 | 13.8 | 16.2 | 12.2 | 8.2 | 36.9 | 5.2 | 4.5 | 4.1 |
| EV/EBIT (adj.) | - | - | 21.1 | 11.7 | 15.2 | 9.0 | 8.6 | 12.6 | 7.2 | 5.9 | 5.6 |
| EV/EBIT | - | - | 23.3 | 20.8 | 67.0 | 66.1 | 36.2 | neg. | 50.3 | 19.2 | 16.5 |
| P/E (adj.) | - | - | 32.1 | 10.0 | 24.7 | 13.2 | 8.2 | 16.8 | 7.3 | 4.1 | 3.6 |
| P/E | - | - | 39.4 | 29.7 | neg. | neg. | neg. | neg. | neg. | neg. | neg. |
| P/B | - | - | 12.5 | 1.8 | 0.9 | 0.7 | 0.4 | 0.1 | 0.2 | 0.2 | 0.2 |
| P/S | - | - | 1.7 | 0.5 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
| Dividend yield | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 0.0 % | ||
| Equity ratio | 14.8 % | 17.0 % | 15.2 % | 33.4 % | 38.6 % | 55.0 % | 55.1 % | 55.2 % | 53.5 % | 51.4 % | 50.1 % |
| Gearing ratio | 334.3 % | 220.7 % | 367.6 % | 139.9 % | 103.7 % | 37.9 % | 40.4 % | 37.3 % | 37.9 % | 39.7 % | 40.4 % |