Duni
96.10 SEK
+0.63 %
Less than 1K followers
DUNI
NASDAQ Stockholm
Home Products
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Duni
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 5,547.0 | 4,501.0 | 5,061.0 | 6,976.0 | 7,718.0 | 7,578.0 | 7,685.0 |
| growth-% | -18.9 % | 12.4 % | 37.8 % | 10.6 % | -1.8 % | 1.4 % | |
| EBITDA | 759.0 | 359.0 | 443.0 | 603.0 | 924.0 | 679.0 | 787.0 |
| EBIT | 408.0 | 70.0 | 173.0 | 326.0 | 648.0 | 412.0 | 477.0 |
| Profit before taxes | 377.0 | 7.0 | 133.0 | 283.0 | 593.0 | 355.0 | 430.0 |
| Net income | 273.0 | 4.0 | 77.0 | 201.0 | 443.0 | 278.0 | 324.0 |
| EPS | 5.72 | 0.04 | 1.62 | 4.25 | 8.30 | 5.48 | 6.64 |
| Dividend | 0.00 | 0.00 | 0.00 | 3.00 | 5.00 | 5.00 | 5.00 |
| Dividend ratio | 0.0 % | 0.0 % | 0.0 % | 70.6 % | 60.2 % | 91.2 % | 75.3 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 13.7 % | 8.0 % | 8.8 % | 8.6 % | 12.0 % | 9.0 % | 10.2 % |
| EBIT-% | 7.4 % | 1.6 % | 3.4 % | 4.7 % | 8.4 % | 5.4 % | 6.2 % |
| ROE | 10.2 % | 0.2 % | 2.8 % | 5.4 % | 11.1 % | 6.6 % | 8.0 % |
| ROI | 4.4 % | 0.1 % | 1.2 % | 2.7 % | 6.4 % | 3.7 % | 4.0 % |