Dustin Group
1.67 SEK
-1.42 %
Less than 1K followers
DUST
NASDAQ Stockholm
IT Services
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Dustin Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 12,535.7 | 13,195.4 | 15,877.6 | 23,600.9 | 23,577.4 | 21,481.8 | 20,407.0 |
| growth-% | 5.3 % | 20.3 % | 48.6 % | -0.1 % | -8.9 % | -5.0 % | |
| EBITDA | 563.2 | 684.0 | 897.3 | 1,165.3 | 885.2 | 580.7 | 442.0 |
| EBIT | 489.1 | 387.2 | 576.2 | 758.0 | 466.6 | 332.4 | -2,523.0 |
| Profit before taxes | 444.9 | 335.2 | 469.2 | 629.5 | 237.2 | 116.5 | -2,701.0 |
| Net income | 356.2 | 277.3 | 357.0 | 477.7 | 173.9 | 53.0 | -2,631.0 |
| EPS | 1.23 | 0.94 | 1.19 | 1.31 | 0.48 | 0.08 | -2.92 |
| Dividend | 0.90 | 0.66 | 0.69 | 0.69 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 72.8 % | 70.3 % | 57.9 % | 52.4 % | 0.0 % | 0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.5 % | 5.2 % | 5.7 % | 4.9 % | 3.8 % | 2.7 % | 2.2 % |
| EBIT-% | 3.9 % | 2.9 % | 3.6 % | 3.2 % | 2.0 % | 1.5 % | -12.4 % |
| ROE | 14.5 % | 11.3 % | 7.6 % | 9.4 % | 3.2 % | 0.8 % | -47.8 % |
| ROI | 4.9 % | 3.6 % | 2.5 % | 3.0 % | 1.1 % | 0.3 % | -19.6 % |