EQT
285.60 SEK
-0.66 %
Less than 1K followers
EQT
NASDAQ Stockholm
Investment
Financials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for EQT
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 6,011.7 | 6,144.6 | 16,358.7 | 16,722.4 | 23,203.4 | 30,428.8 | 28,432.8 |
| growth-% | 2.2 % | 166.2 % | 2.2 % | 38.8 % | 31.1 % | -6.6 % | |
| EBITDA | 2,178.5 | 3,430.5 | 9,942.3 | 5,652.3 | 7,715.9 | 15,185.8 | 14,929.4 |
| EBIT | 1,864.3 | 3,077.3 | 8,999.3 | 3,451.7 | 3,061.9 | 10,185.0 | 10,295.0 |
| Profit before taxes | 1,811.9 | 3,137.9 | 8,999.3 | 2,937.9 | 2,661.0 | 10,311.2 | 9,679.2 |
| Net income | 1,675.7 | 3,824.0 | 9,317.1 | 1,966.0 | 1,447.4 | 8,900.4 | 7,864.4 |
| EPS | 1.84 | 4.01 | 9.52 | 1.91 | 1.22 | 7.52 | 6.69 |
| Dividend | 2.16 | 2.27 | 2.79 | 2.97 | 3.52 | 4.30 | 5.40 |
| Dividend ratio | 117.6 % | 56.6 % | 29.3 % | 155.4 % | 287.3 % | 57.2 % | 80.8 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 36.2 % | 55.8 % | 60.8 % | 33.8 % | 33.3 % | 49.9 % | 52.5 % |
| EBIT-% | 31.0 % | 50.1 % | 55.0 % | 20.6 % | 13.2 % | 33.5 % | 36.2 % |
| ROE | 14.8 % | 30.0 % | 30.9 % | 2.8 % | 2.2 % | 9.6 % | 9.7 % |
| ROI | 11.2 % | 23.4 % | 23.4 % | 1.8 % | 1.4 % | 6.8 % | 6.4 % |