Embellence Group
34.10 SEK
-0.29 %
Less than 1K followers
EMBELL
First North Stockholm
Home Products
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Embellence Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 594.0 | 569.9 | 646.9 | 720.1 | 740.5 | 778.0 | 765.0 |
| growth-% | -4.1 % | 13.5 % | 11.3 % | 2.8 % | 5.1 % | -1.7 % | |
| EBITDA | 66.9 | 92.7 | 107.5 | 102.6 | 95.1 | 112.0 | 134.0 |
| EBIT | 66.9 | 66.0 | 80.3 | 71.0 | 69.9 | 93.0 | 91.0 |
| Profit before taxes | 61.7 | 62.3 | 74.4 | 70.4 | 51.8 | 72.0 | 87.0 |
| Net income | 50.3 | 47.9 | 59.3 | 57.4 | 39.3 | 57.0 | 69.0 |
| EPS | 2.35 | 2.01 | 2.77 | 2.57 | 1.74 | 2.50 | 2.93 |
| Dividend | 0.00 | 0.00 | 0.80 | 0.80 | 0.00 | 1.25 | 1.50 |
| Dividend ratio | 0.0 % | 0.0 % | 28.9 % | 31.1 % | 0.0 % | 50.0 % | 51.2 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 11.3 % | 16.3 % | 16.6 % | 14.2 % | 12.8 % | 14.4 % | 17.5 % |
| EBIT-% | 11.3 % | 11.6 % | 12.4 % | 9.9 % | 9.4 % | 12.0 % | 11.9 % |
| ROE | 20.2 % | 22.6 % | 20.2 % | 14.4 % | 9.5 % | 10.6 % | 13.5 % |
| ROI | 9.5 % | 9.3 % | 9.5 % | 6.7 % | 4.9 % | 6.9 % | 9.1 % |