Enersense International
3.10 EUR
-2.21 %
5,113 following
Corporate customer
ESENSE
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Dividend
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Enersense International
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.1 | 147.5 | 239.1 | 282.0 | 363.3 | 424.7 | 306.9 | 326.2 | 353.1 | 376.2 | 393.4 |
| growth-% | 153.8 % | 62.1 % | 18.0 % | 28.8 % | 16.9 % | -27.7 % | 6.3 % | 8.2 % | 6.6 % | 4.6 % | |
| EBITDA | -0.8 | 9.8 | 16.6 | 12.2 | 14.7 | 14.5 | 25.3 | 16.9 | 22.2 | 24.9 | 26.4 |
| EBIT (adj.) | -1.1 | 7.5 | 10.9 | 4.9 | 5.7 | -14.2 | 9.9 | 12.4 | 15.0 | 16.4 | 17.6 |
| EBIT | -1.9 | 4.8 | 6.8 | 3.5 | 5.3 | -14.1 | 16.4 | 8.7 | 14.0 | 16.4 | 17.6 |
| Profit before taxes | -2.3 | 2.9 | 3.5 | -7.0 | -8.5 | -28.4 | 2.4 | 4.5 | 11.7 | 14.9 | 16.5 |
| Net income | -2.1 | 2.4 | 4.0 | -9.2 | -8.9 | -30.2 | 1.2 | 3.2 | 9.8 | 12.5 | 13.5 |
| EPS (adj.) | -0.22 | 0.68 | 0.64 | -0.47 | -0.52 | -1.83 | -0.35 | 0.23 | 0.49 | 0.60 | 0.81 |
| growth-% | 404.3 % | -6.1 % | -173.1 % | -10.2 % | -255.1 % | 80.9 % | 164.8 % | 115.0 % | 23.2 % | 34.3 % | |
| Dividend | 0.00 | 0.00 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.20 | 0.25 |
| Dividend ratio | 33.7 % | -18.0 % | 16.7 % | 26.3 % | 30.6 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -1.3 % | 6.6 % | 7.0 % | 4.3 % | 4.0 % | 3.4 % | 8.2 % | 5.2 % | 6.3 % | 6.6 % | 6.7 % |
| EBIT-% (adj.) | -1.9 % | 5.1 % | 4.6 % | 1.7 % | 1.6 % | -3.3 % | 3.2 % | 3.8 % | 4.2 % | 4.4 % | 4.5 % |
| EBIT-% | -3.3 % | 3.2 % | 2.9 % | 1.2 % | 1.4 % | -3.3 % | 5.3 % | 2.7 % | 4.0 % | 4.4 % | 4.5 % |
| ROE | 20.9 % | 12.3 % | -16.6 % | -15.6 % | -81.1 % | 3.1 % | 6.0 % | 17.3 % | 19.4 % | 22.8 % | |
| ROI | 17.6 % | 11.0 % | 3.6 % | 4.9 % | -16.3 % | 21.6 % | 11.4 % | 18.4 % | 20.1 % | 22.4 % |