Evli
23.60 EUR
-0.42 %
6,859 following
Corporate customer
EVLI
NASDAQ Helsinki
Financial Services
Financials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Evli
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 11.85 | 12.55 | 26.20 | 15.25 | 19.70 | 17.50 | 23.20 | 23.60 | 23.60 | 23.60 | 23.60 |
| Shares | 23.9 | 24.1 | 24.1 | 26.3 | 26.5 | 26.5 | 26.7 | 26.9 | 27.1 | 27.2 | 27.3 |
| Market cap | 283.2 | 302.6 | 631.7 | 400.7 | 521.8 | 463.5 | 619.1 | 634.5 | 639.2 | 641.6 | 643.9 |
| Enterprise value | 283.5 | 307.9 | 679.4 | 386.4 | 500.2 | 462.7 | 600.9 | 604.7 | 597.4 | 587.8 | 578.0 |
| EV/S | 3.7 | 3.9 | 5.9 | 4.0 | 4.6 | 3.7 | 4.7 | 4.7 | 4.4 | 4.2 | 3.9 |
| EV/EBITDA | 10.3 | 8.8 | 11.7 | 10.8 | 10.9 | 7.5 | 10.0 | 10.1 | 9.4 | 8.7 | 8.1 |
| EV/EBIT (adj.) | 11.8 | 10.6 | 12.8 | 12.6 | 12.4 | 10.4 | 10.7 | 10.7 | 9.9 | 9.1 | 8.3 |
| EV/EBIT | 11.8 | 10.6 | 12.8 | 12.6 | 12.4 | 8.0 | 10.7 | 10.7 | 9.9 | 9.1 | 8.3 |
| P/E (adj.) | 16.5 | 14.2 | 17.5 | 17.9 | 18.2 | 15.0 | 17.0 | 15.7 | 14.2 | 13.2 | 12.5 |
| P/E | 16.5 | 14.2 | 17.5 | 17.9 | 18.2 | 10.4 | 17.0 | 15.7 | 14.2 | 13.2 | 12.5 |
| P/B | 3.5 | 3.3 | 6.5 | 2.9 | 3.9 | 3.1 | 4.0 | 3.9 | 3.7 | 3.5 | 3.3 |
| P/S | 3.7 | 3.8 | 5.5 | 4.2 | 4.8 | 3.7 | 4.8 | 4.9 | 4.8 | 4.5 | 4.4 |
| Dividend yield | 5.6 % | 5.8 % | 4.1 % | 7.5 % | 5.9 % | 6.7 % | 5.3 % | 5.5 % | 5.9 % | 6.4 % | 6.8 % |
| Equity ratio | 8.9 % | 12.3 % | 27.7 % | 39.1 % | 39.8 % | 42.5 % | 43.6 % | 46.8 % | 48.8 % | 50.6 % | 52.4 % |
| Gearing ratio | 0.4 % | 9.5 % | 50.8 % | -6.0 % | -11.6 % | -16.8 % | -27.1 % | -32.7 % | -37.6 % | -41.9 % | -45.7 % |