Fabege
79.75 SEK
-1.24 %
Less than 1K followers
FABG
NASDAQ Stockholm
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Fabege
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 2,856.0 | 2,806.0 | 2,951.0 | 3,327.0 | 3,930.0 | 3,671.0 | 3,760.0 |
| growth-% | -1.8 % | 5.2 % | 12.7 % | 18.1 % | -6.6 % | 2.4 % | |
| EBITDA | 2,059.0 | 2,019.0 | 2,142.0 | 2,059.0 | 2,431.0 | 2,439.0 | 2,532.0 |
| EBIT | 2,059.0 | 2,019.0 | 2,142.0 | 2,059.0 | 2,431.0 | 2,439.0 | 2,532.0 |
| Profit before taxes | 7,034.0 | 4,007.0 | 6,712.0 | 2,964.0 | -7,380.0 | -89.0 | -508.0 |
| Net income | 6,006.0 | 3,167.0 | 5,406.0 | 2,376.0 | -5,518.0 | -213.0 | -348.0 |
| EPS | 18.16 | 9.65 | 16.73 | 7.49 | -17.54 | -0.68 | -1.11 |
| Dividend | 3.20 | 3.60 | 4.00 | 2.40 | 1.80 | 2.00 | 2.20 |
| Dividend ratio | 17.6 % | 37.3 % | 23.9 % | 32.0 % | -10.3 % | -294.1 % | -198.2 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 72.1 % | 72.0 % | 72.6 % | 61.9 % | 61.9 % | 66.4 % | 67.3 % |
| EBIT-% | 72.1 % | 72.0 % | 72.6 % | 61.9 % | 61.9 % | 66.4 % | 67.3 % |
| ROE | 15.0 % | 7.6 % | 12.0 % | 5.2 % | -14.1 % | -0.6 % | -0.9 % |
| ROI | 7.8 % | 4.0 % | 6.1 % | 2.6 % | -6.6 % | -0.3 % | -0.4 % |