Fiskars
12.54 EUR
-0.48 %
9,202 following
Corporate customer
FSKRS
NASDAQ Helsinki
Home Products
Consumer Goods & Services
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Fiskars
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,090.4 | 1,116.2 | 1,254.4 | 1,248.4 | 1,129.8 | 1,157.1 | 1,140.2 | 1,155.1 | 1,201.1 | 1,243.5 | 1,281.7 |
| growth-% | 2.4 % | 12.4 % | -0.5 % | -9.5 % | 2.4 % | -1.5 % | 1.3 % | 4.0 % | 3.5 % | 3.1 % | |
| EBITDA | 119.5 | 173.4 | 204.0 | 193.5 | 164.9 | 120.5 | 122.3 | 158.0 | 180.9 | 196.9 | 205.7 |
| EBIT (adj.) | 77.7 | 109.1 | 154.2 | 151.0 | 110.2 | 111.5 | 76.5 | 90.0 | 112.6 | 127.5 | 134.3 |
| EBIT | 60.0 | 98.1 | 142.7 | 134.7 | 98.9 | 37.1 | 38.1 | 80.0 | 112.6 | 127.5 | 134.3 |
| Profit before taxes | 63.2 | 89.9 | 144.0 | 124.1 | 79.7 | 18.5 | 12.7 | 55.2 | 91.6 | 110.5 | 120.3 |
| Net income | 51.6 | 67.7 | 86.5 | 98.2 | 69.9 | 27.1 | 9.6 | 41.4 | 69.8 | 84.3 | 91.8 |
| EPS (adj.) | 0.85 | 0.97 | 1.20 | 1.42 | 1.01 | 1.07 | 0.49 | 0.61 | 0.87 | 1.05 | 1.14 |
| growth-% | 13.6 % | 24.5 % | 18.1 % | -29.3 % | 6.4 % | -54.5 % | 24.7 % | 42.8 % | 20.8 % | 8.9 % | |
| Dividend | 0.56 | 0.60 | 0.76 | 0.80 | 0.82 | 0.84 | 0.84 | 0.50 | 0.60 | 0.70 | 0.80 |
| Dividend ratio | 88.4 % | 72.2 % | 71.6 % | 65.6 % | 94.8 % | 250.9 % | 705.3 % | 97.4 % | 69.3 % | 66.9 % | 70.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 11.0 % | 15.5 % | 16.3 % | 15.5 % | 14.6 % | 10.4 % | 10.7 % | 13.7 % | 15.1 % | 15.8 % | 16.0 % |
| EBIT-% (adj.) | 7.1 % | 9.8 % | 12.3 % | 12.1 % | 9.8 % | 9.6 % | 6.7 % | 7.8 % | 9.4 % | 10.3 % | 10.5 % |
| EBIT-% | 5.5 % | 8.8 % | 11.4 % | 10.8 % | 8.8 % | 3.2 % | 3.3 % | 6.9 % | 9.4 % | 10.3 % | 10.5 % |
| ROE | 8.9 % | 11.0 % | 11.9 % | 8.5 % | 3.4 % | 1.3 % | 5.9 % | 10.0 % | 11.5 % | 12.0 % | |
| ROI | 11.0 % | 16.2 % | 12.5 % | 7.8 % | 3.2 % | 3.2 % | 6.3 % | 9.0 % | 10.1 % | 10.6 % |