Gabriel Holding
200.00 DKK
0.00 %
Less than 1K followers
Corporate customer
GABR
NASDAQ Copenhagen
Home Products
Consumer Goods & Services
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Gabriel Holding
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (DKK) | 712.00 | 690.00 | 630.00 | 515.00 | 306.00 | 270.00 | 226.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 |
| Market cap | 1,345.7 | 1,304.1 | 1,190.7 | 973.4 | 578.3 | 510.3 | 427.1 | 378.0 | 378.0 | 378.0 | 378.0 |
| Enterprise value | 1,483.7 | 1,521.8 | 1,435.2 | 1,282.2 | 939.8 | 885.8 | 746.9 | 548.1 | 526.9 | 493.7 | 456.2 |
| EV/S | 2.1 | 2.1 | 1.8 | 1.2 | 1.0 | 1.0 | 0.8 | 0.6 | 0.6 | 0.5 | 0.4 |
| EV/EBITDA | 18.3 | 18.9 | 14.9 | 11.9 | 26.2 | 13.9 | 8.8 | 5.5 | 4.0 | 3.3 | 2.9 |
| EV/EBIT (adj.) | 24.0 | 36.3 | 24.5 | 19.7 | neg. | 81.3 | 26.5 | 13.1 | 7.1 | 5.4 | 4.5 |
| EV/EBIT | 24.0 | 36.3 | 24.5 | 19.7 | neg. | 81.3 | 26.5 | 13.1 | 7.1 | 5.4 | 4.5 |
| P/E (adj.) | 27.5 | 52.2 | 25.8 | 16.7 | neg. | neg. | 57.1 | 13.4 | 7.1 | 5.5 | 4.8 |
| P/E | 27.5 | 52.2 | 25.8 | 16.7 | neg. | neg. | 57.1 | 13.4 | 7.1 | 5.5 | 4.8 |
| P/B | 4.8 | 4.6 | 3.7 | 2.8 | 2.1 | 2.0 | 1.6 | 1.3 | 1.2 | 1.0 | 0.9 |
| P/S | 1.9 | 1.8 | 1.5 | 0.9 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
| Dividend yield | 1.5 % | 0.7 % | 1.6 % | 2.1 % | 0.0 % | 0.0 % | 2.2 % | 3.5 % | 5.0 % | 7.0 % | 10.5 % |
| Equity ratio | 50.0 % | 43.9 % | 44.1 % | 40.3 % | 35.6 % | 33.7 % | 35.4 % | 39.8 % | 44.2 % | 49.4 % | 52.7 % |
| Gearing ratio | 49.1 % | 76.8 % | 75.9 % | 89.0 % | 131.1 % | 143.5 % | 121.2 % | 95.5 % | 77.1 % | 57.9 % | 41.9 % |