Gränges
147.40 SEK
-0.14 %
1,775 following
GRNG
NASDAQ Stockholm
Metals & Mining
Basic Materials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Gränges
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 11,978.0 | 11,008.0 | 18,130.0 | 24,492.0 | 22,518.0 | 23,506.0 | 28,362.0 |
| growth-% | -8.1 % | 64.7 % | 35.1 % | -8.1 % | 4.4 % | 20.7 % | |
| EBITDA | 1,297.0 | 1,137.0 | 1,511.0 | 2,050.0 | 2,429.0 | 2,382.0 | 2,468.0 |
| EBIT | 836.0 | 584.0 | 833.0 | 1,136.0 | 1,576.0 | 1,523.0 | 1,614.0 |
| Profit before taxes | 686.0 | 454.0 | 743.0 | 884.0 | 1,261.0 | 1,251.0 | 1,317.0 |
| Net income | 686.0 | 363.0 | 595.0 | 700.0 | 1,010.0 | 1,010.0 | 1,058.0 |
| EPS | 7.04 | 4.08 | 5.60 | 6.59 | 9.50 | 9.53 | 9.55 |
| Dividend | 0.00 | 1.10 | 2.25 | 2.50 | 3.00 | 3.20 | 3.40 |
| Dividend ratio | 0.0 % | 27.0 % | 40.2 % | 37.9 % | 31.6 % | 33.6 % | 35.6 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 10.8 % | 10.3 % | 8.3 % | 8.4 % | 10.8 % | 10.1 % | 8.7 % |
| EBIT-% | 7.0 % | 5.3 % | 4.6 % | 4.6 % | 7.0 % | 6.5 % | 5.7 % |
| ROE | 15.9 % | 6.1 % | 8.6 % | 8.5 % | 11.5 % | 9.3 % | 10.3 % |
| ROI | 6.5 % | 2.7 % | 3.8 % | 4.0 % | 6.1 % | 4.7 % | 5.1 % |