Grangex
66.60 SEK
-6.85 %
Less than 1K followers
GRANGX
First North Stockholm
Metals & Mining
Basic Materials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Grangex
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 37.6 | 16.4 | 15.6 | 23.1 | 35.4 | 17.5 | 22.3 |
| growth-% | -56.3 % | -4.9 % | 48.0 % | 52.9 % | -50.5 % | 27.5 % | |
| EBITDA | -3.3 | 2.3 | -10.2 | -11.7 | -19.2 | -60.1 | -41.3 |
| EBIT | -5.3 | 1.0 | -10.8 | -12.6 | -20.6 | -78.2 | -49.6 |
| Profit before taxes | -7.9 | -6.5 | -9.8 | -13.0 | -27.8 | -178.0 | -83.2 |
| Net income | -7.7 | -6.6 | -9.7 | -13.0 | -27.8 | -178.1 | -83.3 |
| EPS | -17.95 | -1.57 | -1.35 | -1.36 | -2.88 | -13.66 | -5.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | -8.6 % | 13.9 % | -65.0 % | -50.5 % | -54.1 % | -342.9 % | -185.1 % |
| EBIT-% | -14.1 % | 6.0 % | -69.1 % | -54.3 % | -58.2 % | -446.5 % | -222.2 % |
| ROE | 26.9 % | -7.6 % | -8.8 % | -9.8 % | -26.6 % | 1,476.7 % | 112.0 % |
| ROI | -31.4 % | -5.3 % | -7.7 % | -8.7 % | -10.7 % | -18.2 % | -8.5 % |