Hufvudstaden
127.80 SEK
+1.75 %
Less than 1K followers
HUFV A
NASDAQ Stockholm
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Hufvudstaden
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1,896.4 | 1,839.6 | 2,487.9 | 2,745.8 | 2,961.8 | 3,179.2 | 3,291.8 |
| growth-% | -3.0 % | 35.2 % | 10.4 % | 7.9 % | 7.3 % | 3.5 % | |
| EBITDA | 1,408.9 | 1,270.8 | 1,324.6 | 1,351.3 | -2,203.3 | 953.0 | - |
| EBIT | 1,356.1 | 1,192.2 | 1,285.7 | 1,297.9 | -2,256.1 | 884.4 | 1,399.9 |
| Profit before taxes | 4,086.7 | -1,833.2 | 3,726.1 | 904.3 | -2,535.2 | 563.2 | 1,055.8 |
| Net income | 3,968.0 | -1,461.7 | 2,955.3 | 722.0 | -1,927.2 | 364.6 | 836.6 |
| EPS | 15.25 | -7.13 | 14.61 | 3.57 | -9.53 | 1.80 | 4.18 |
| Dividend | 3.90 | 2.50 | 2.60 | 2.70 | 2.70 | 2.80 | 2.90 |
| Dividend ratio | 25.6 % | -35.1 % | 17.8 % | 75.6 % | -28.3 % | 155.6 % | 69.4 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 74.3 % | 69.1 % | 53.2 % | 49.2 % | -74.4 % | 30.0 % | |
| EBIT-% | 71.5 % | 64.8 % | 51.7 % | 47.3 % | -76.2 % | 27.8 % | 42.5 % |
| ROE | 12.6 % | -5.1 % | 9.5 % | 2.3 % | -6.7 % | 1.3 % | 3.0 % |
| ROI | 7.9 % | -3.1 % | 5.8 % | 1.4 % | -4.0 % | 0.7 % | 1.7 % |