Investors House
3.96 EUR
0.00 %
4,210 following
Corporate customer
INVEST
NASDAQ Helsinki
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Dividend
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Investors House
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.5 | 9.5 | 9.8 | 7.6 | 6.9 | 10.0 | 8.4 | 6.7 | 7.1 | 7.3 | 7.5 |
| growth-% | -17.4 % | 3.2 % | -22.1 % | -9.8 % | 45.5 % | -15.9 % | -20.6 % | 6.8 % | 3.1 % | 2.2 % | |
| EBITDA | 4.0 | -1.0 | -0.5 | 4.3 | 3.9 | 13.5 | 5.1 | 1.3 | 1.7 | 1.7 | 1.8 |
| EBIT (adj.) | 4.0 | -1.0 | -0.5 | 4.3 | 3.9 | 12.0 | 5.1 | 1.3 | 1.7 | 1.7 | 1.8 |
| EBIT | 4.0 | -1.0 | -0.5 | 4.3 | 3.9 | 12.0 | 5.1 | 1.3 | 1.7 | 1.7 | 1.8 |
| Profit before taxes | 2.7 | -2.2 | -1.1 | 4.0 | 3.5 | 10.6 | 4.3 | 1.0 | 1.3 | 1.4 | 1.4 |
| Net income | 1.7 | -2.2 | -0.6 | 3.2 | 3.6 | 6.9 | 4.3 | 0.8 | 1.1 | 1.1 | 1.2 |
| EPS (adj.) | 0.27 | -0.37 | -0.10 | 0.50 | 0.56 | 1.08 | 0.68 | 0.13 | 0.17 | 0.18 | 0.18 |
| growth-% | -234.4 % | 72.2 % | 587.8 % | 11.5 % | 92.9 % | -36.6 % | -81.4 % | 31.4 % | 6.4 % | 3.8 % | |
| Dividend | 0.25 | 0.27 | 1.29 | 0.31 | 0.33 | 3.49 | 0.37 | 0.12 | 0.15 | 0.16 | 0.17 |
| Dividend ratio | 89.3 % | -72.5 % | -1,282.0 % | 61.6 % | 59.1 % | 324.5 % | 54.3 % | 94.5 % | 89.8 % | 90.1 % | 92.2 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 34.5 % | -11.0 % | -4.9 % | 56.0 % | 56.8 % | 135.1 % | 60.4 % | 20.2 % | 23.2 % | 23.5 % | 23.5 % |
| EBIT-% (adj.) | 34.5 % | -11.0 % | -4.9 % | 56.0 % | 56.8 % | 120.0 % | 60.4 % | 20.2 % | 23.2 % | 23.5 % | 23.5 % |
| EBIT-% | 34.5 % | -11.0 % | -4.9 % | 56.0 % | 56.8 % | 120.0 % | 60.4 % | 20.2 % | 23.2 % | 23.5 % | 23.5 % |
| ROE | -5.3 % | -1.7 % | 9.4 % | 10.8 % | 19.0 % | 14.8 % | 4.1 % | 5.6 % | 5.9 % | 6.0 % | |
| ROI | -1.2 % | -0.8 % | 7.8 % | 7.6 % | 17.5 % | 8.3 % | 4.3 % | 5.2 % | 5.4 % | 5.5 % |