JM
128.30 SEK
+0.23 %
Less than 1K followers
JM
NASDAQ Stockholm
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for JM
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 15,692.0 | 15,388.0 | 14,608.0 | 16,385.0 | 15,969.0 | 14,272.0 | 10,691.0 |
| growth-% | -1.9 % | -5.1 % | 12.2 % | -2.5 % | -10.6 % | -25.1 % | |
| EBITDA | 2,008.0 | 2,028.0 | 2,216.0 | 2,064.0 | 1,510.0 | 692.0 | 326.0 |
| EBIT | 2,008.0 | 2,028.0 | 2,216.0 | 2,064.0 | 1,510.0 | 692.0 | 326.0 |
| Profit before taxes | 1,928.0 | 1,955.0 | 2,158.0 | 1,994.0 | 1,385.0 | 538.0 | 129.0 |
| Net income | 1,570.0 | 1,575.0 | 1,798.0 | 1,575.0 | 1,029.0 | 353.0 | 56.0 |
| EPS | 22.43 | 19.41 | 25.90 | 23.40 | 16.00 | 5.47 | 0.87 |
| Dividend | 6.25 | 12.75 | 13.50 | 14.00 | 3.00 | 3.25 | 2.00 |
| Dividend ratio | 27.9 % | 65.7 % | 52.1 % | 59.8 % | 18.8 % | 59.4 % | 229.9 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 12.8 % | 13.2 % | 15.2 % | 12.6 % | 9.5 % | 4.8 % | 3.0 % |
| EBIT-% | 12.8 % | 13.2 % | 15.2 % | 12.6 % | 9.5 % | 4.8 % | 3.0 % |
| ROE | 21.4 % | 20.1 % | 20.9 % | 17.5 % | 12.9 % | 4.3 % | 0.7 % |
| ROI | 8.9 % | 9.5 % | 10.4 % | 9.2 % | 3.4 % | 1.4 % | 0.2 % |