Koskisen
8.84 EUR
+0.45 %
Less than 1K followers
KOSKI
NASDAQ Helsinki
Paper & Forest Products
Basic Materials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2022-2024
EV/S
Median 2022-2024
EV/EBIT (adj.)
Median 2022-2024
Dividend yield
Median 2022-2024
P/B
Median 2022-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 6.28 | 6.00 | 6.96 | 8.84 | 8.84 | 8.84 | 8.84 | ||||
| Shares | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 23.0 | 24.1 | 24.1 | 24.1 | 24.1 | |
| Market cap | 144.6 | 138.1 | 160.3 | 213.0 | 213.0 | 213.0 | 213.0 | ||||
| Enterprise value | 116.1 | 146.1 | 194.7 | 255.9 | 246.6 | 233.3 | 221.5 | ||||
| EV/S | - | - | - | - | 0.4 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 |
| EV/EBITDA | - | - | - | - | 1.8 | 4.4 | 8.0 | 8.2 | 5.7 | 4.9 | 4.4 |
| EV/EBIT (adj.) | - | - | - | - | 2.0 | 6.0 | 14.8 | 15.0 | 8.9 | 7.3 | 6.3 |
| EV/EBIT | - | - | - | - | 2.0 | 6.0 | 14.9 | 15.0 | 8.9 | 7.3 | 6.3 |
| P/E (adj.) | - | - | - | - | 3.6 | 6.8 | 19.1 | 19.3 | 11.0 | 9.1 | 7.8 |
| P/E | - | - | - | - | 3.6 | 6.8 | 19.3 | 19.2 | 11.0 | 9.1 | 7.8 |
| P/B | - | - | - | - | 1.1 | 0.9 | 1.1 | 1.3 | 1.2 | 1.1 | 1.0 |
| P/S | - | - | - | - | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
| Dividend yield | 6.9 % | 5.0 % | 1.7 % | 2.3 % | 2.8 % | 3.4 % | 4.5 % | ||||
| Equity ratio | 22.6 % | 15.9 % | 13.4 % | 29.4 % | 52.5 % | 54.7 % | 53.8 % | 53.5 % | 55.5 % | 59.0 % | 63.6 % |
| Gearing ratio | 164.0 % | 264.7 % | 350.4 % | 57.9 % | -21.0 % | 5.4 % | 23.1 % | 25.7 % | 18.5 % | 10.1 % | 3.7 % |