Kreate Group
12.10 EUR
-0.82 %
3,195 following
KREATE
NASDAQ Helsinki
Construction & Materials
Industrials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2021-2024
EV/S
Median 2021-2024
EV/EBIT (adj.)
Median 2021-2024
Dividend yield
Median 2021-2024
P/B
Median 2021-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 11.35 | 8.09 | 7.22 | 7.14 | 12.10 | 12.10 | 12.10 | 12.10 | |||
| Shares | 8.9 | 8.9 | 8.9 | 8.7 | 9.0 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 |
| Market cap | 98.7 | 72.7 | 64.2 | 63.5 | 107.6 | 107.6 | 107.6 | 107.6 | |||
| Enterprise value | 119.6 | 106.0 | 80.9 | 93.4 | 160.9 | 159.6 | 151.0 | 144.8 | |||
| EV/S | - | - | - | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 |
| EV/EBITDA | - | - | - | 8.4 | 7.8 | 5.8 | 6.1 | 9.1 | 7.1 | 6.1 | 5.6 |
| EV/EBIT (adj.) | - | - | - | 11.6 | 12.3 | 10.7 | 11.4 | 16.1 | 10.1 | 8.9 | 7.9 |
| EV/EBIT | - | - | - | 11.6 | 12.3 | 10.7 | 10.7 | 16.1 | 10.1 | 8.9 | 7.9 |
| P/E (adj.) | - | - | - | 12.6 | 12.7 | 16.5 | 16.5 | 16.5 | 11.7 | 10.3 | 9.1 |
| P/E | - | - | - | 14.2 | 12.7 | 16.5 | 14.6 | 16.5 | 11.7 | 10.3 | 9.1 |
| P/B | - | - | - | 2.4 | 1.7 | 1.5 | 1.5 | 2.4 | 2.2 | 1.9 | 1.7 |
| P/S | - | - | - | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| Dividend yield | 4.0 % | 5.7 % | 6.7 % | 7.0 % | 4.2 % | 4.3 % | 4.5 % | 4.6 % | |||
| Equity ratio | 31.3 % | 34.5 % | 26.3 % | 38.6 % | 31.7 % | 31.9 % | 33.2 % | 27.6 % | 27.2 % | 30.3 % | 33.5 % |
| Gearing ratio | 91.5 % | 47.5 % | 104.7 % | 50.9 % | 78.0 % | 39.0 % | 68.6 % | 116.5 % | 103.3 % | 77.3 % | 58.8 % |