LeadDesk
3.87 EUR
-0.26 %
4,572 following
Corporate customer
LEADD
First North Finland
Software
Technology
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for LeadDesk
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.4 | 13.8 | 24.6 | 28.1 | 29.4 | 31.6 | 39.4 | 40.4 | 41.6 | 43.1 | 44.6 |
| growth-% | 11.7 % | 78.0 % | 14.3 % | 4.5 % | 7.6 % | 24.6 % | 2.6 % | 3.0 % | 3.5 % | 3.5 % | |
| EBITDA | 3.4 | 1.7 | 3.1 | 3.3 | 3.9 | 4.7 | 6.7 | 7.7 | 8.4 | 9.0 | 9.6 |
| EBIT (adj.) | 0.7 | 0.4 | 1.1 | 0.7 | 1.2 | 1.9 | 2.5 | 3.6 | 4.1 | 4.6 | 5.0 |
| EBIT | 2.2 | 0.3 | -1.0 | -1.5 | -1.1 | -0.4 | -1.1 | -0.5 | 0.3 | 1.7 | 2.1 |
| Profit before taxes | 0.9 | 0.3 | -1.2 | -1.7 | -1.5 | 0.7 | -2.1 | -1.6 | -0.6 | 1.1 | 1.8 |
| Net income | 0.8 | 0.2 | -1.3 | -1.8 | -1.7 | 0.6 | -2.4 | -2.3 | -1.2 | 0.3 | 0.9 |
| EPS (adj.) | 0.05 | 0.07 | 0.16 | 0.09 | 0.11 | 0.21 | 0.22 | 0.31 | 0.46 | 0.55 | 0.64 |
| growth-% | 36.2 % | 128.9 % | -44.1 % | 21.9 % | 95.5 % | 6.0 % | 42.1 % | 48.5 % | 18.7 % | 17.4 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 27.1 % | 12.4 % | 12.4 % | 11.8 % | 13.2 % | 14.9 % | 16.9 % | 19.1 % | 20.3 % | 21.0 % | 21.6 % |
| EBIT-% (adj.) | 5.5 % | 3.2 % | 4.6 % | 2.5 % | 4.0 % | 6.1 % | 6.4 % | 9.0 % | 9.9 % | 10.6 % | 11.2 % |
| EBIT-% | 17.9 % | 2.2 % | -4.0 % | -5.5 % | -3.7 % | -1.3 % | -2.8 % | -1.3 % | 0.6 % | 3.9 % | 4.8 % |
| ROE | 2.4 % | -9.1 % | -9.8 % | -10.1 % | 3.4 % | -14.3 % | -15.2 % | -8.8 % | 2.4 % | 6.4 % | |
| ROI | 3.3 % | -5.2 % | -5.8 % | -4.5 % | 7.6 % | -4.2 % | -1.9 % | 1.0 % | 8.1 % | 11.7 % |