LEMON
First North Finland
Software
Technology
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Lemonsoft
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 18.00 | 7.96 | 6.02 | 5.70 | 6.12 | 4.81 | 4.81 | 4.81 | 4.81 | ||
| Shares | 18.3 | 18.3 | 18.3 | 18.4 | 18.6 | 18.6 | 17.9 | 17.8 | 17.8 | 17.8 | 17.8 |
| Market cap | 328.9 | 146.4 | 111.7 | 106.3 | 109.4 | 85.7 | 85.7 | 85.7 | 85.7 | ||
| Enterprise value | 313.9 | 137.8 | 112.8 | 109.0 | 113.5 | 89.7 | 85.5 | 80.7 | 75.4 | ||
| EV/S | - | - | 18.2 | 6.1 | 4.3 | 3.8 | 3.9 | 2.9 | 2.6 | 2.3 | 2.1 |
| EV/EBITDA | - | - | 74.2 | 18.8 | 13.7 | 14.9 | 12.2 | 9.4 | 8.4 | 7.4 | 6.5 |
| EV/EBIT (adj.) | - | - | 58.0 | 19.5 | 15.7 | 16.9 | 16.3 | 10.3 | 8.9 | 7.8 | 6.8 |
| EV/EBIT | - | - | 102.2 | 20.9 | 16.4 | 20.2 | 16.1 | 11.9 | 9.9 | 8.6 | 7.5 |
| P/E (adj.) | - | - | 75.9 | 26.6 | 19.9 | 20.6 | 25.0 | 12.8 | 11.2 | 10.3 | 9.6 |
| P/E | - | - | 144.7 | 29.0 | 21.1 | 25.6 | 24.5 | 15.6 | 13.0 | 11.8 | 10.8 |
| P/B | - | - | 15.0 | 5.6 | 3.7 | 3.3 | 3.7 | 2.7 | 2.4 | 2.1 | 1.9 |
| P/S | - | - | 19.1 | 6.5 | 4.2 | 3.7 | 3.7 | 2.7 | 2.6 | 2.5 | 2.3 |
| Dividend yield | 0.7 % | 1.8 % | 2.3 % | 2.5 % | 2.3 % | 2.9 % | 3.1 % | 3.3 % | 3.5 % | ||
| Equity ratio | 77.9 % | 61.6 % | 73.4 % | 70.0 % | 62.4 % | 60.4 % | 61.4 % | 63.5 % | 70.4 % | 79.7 % | 80.9 % |
| Gearing ratio | -68.5 % | -44.3 % | -68.2 % | -32.9 % | 3.3 % | 8.5 % | 13.6 % | 12.3 % | -0.5 % | -12.2 % | -22.3 % |