MTG
87.60 SEK
+2.52 %
Less than 1K followers
MTG B
NASDAQ Stockholm
Media & Entertainment
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for MTG
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 4,242.0 | 3,997.0 | 5,306.0 | 5,537.0 | 5,829.0 | 6,015.0 | 11,579.0 |
| growth-% | -5.8 % | 32.7 % | 4.4 % | 5.3 % | 3.2 % | 92.5 % | |
| EBITDA | -109.0 | 318.0 | 708.0 | 558.0 | 1,439.0 | 1,476.0 | 2,383.0 |
| EBIT | -407.0 | 35.0 | 184.0 | 558.0 | 885.0 | 901.0 | 963.0 |
| Profit before taxes | -435.0 | 81.0 | -264.0 | 498.0 | 561.0 | 182.0 | 421.0 |
| Net income | -458.0 | -96.0 | -454.0 | 252.0 | 164.0 | -210.0 | -62.0 |
| EPS | -7.25 | -2.99 | -3.85 | 2.70 | 1.33 | -1.74 | -0.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -0.0 % | -0.0 % | -0.0 % | 0.0 % | 0.0 % | -0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | -2.6 % | 8.0 % | 13.3 % | 10.1 % | 24.7 % | 24.5 % | 20.6 % |
| EBIT-% | -9.6 % | 0.9 % | 3.5 % | 10.1 % | 15.2 % | 15.0 % | 8.3 % |
| ROE | -7.0 % | -1.8 % | -4.6 % | 1.8 % | 1.2 % | -1.5 % | -0.6 % |
| ROI | -5.1 % | -0.9 % | -2.6 % | 1.3 % | 0.9 % | -1.2 % | -0.3 % |