Martela
0.64 EUR
4,388 following
Corporate customer
MARAS
NASDAQ Helsinki
Home Products
Consumer Goods & Services
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Martela
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106.2 | 88.4 | 91.9 | 106.7 | 94.4 | 86.6 | 93.7 | 91.5 | 95.7 | 99.2 | 101.2 |
| growth-% | -16.8 % | 4.0 % | 16.1 % | -11.5 % | -8.2 % | 8.1 % | -2.4 % | 4.7 % | 3.7 % | 2.0 % | |
| EBITDA | 2.9 | 2.5 | 4.1 | 8.3 | 4.4 | 0.6 | 6.4 | 7.6 | 7.7 | 8.3 | 8.7 |
| EBIT (adj.) | -1.6 | -4.0 | -0.3 | 1.0 | -2.4 | -6.5 | -1.1 | 0.4 | 1.2 | 1.5 | 2.0 |
| EBIT | -2.0 | -4.0 | -1.3 | 2.5 | -2.4 | -6.5 | -1.1 | 0.4 | 1.2 | 1.5 | 2.0 |
| Profit before taxes | -2.7 | -4.8 | -2.3 | 1.3 | -3.3 | -8.0 | -3.2 | -1.6 | -0.6 | -0.1 | 0.6 |
| Net income | -2.5 | -4.8 | -2.4 | 2.6 | -3.5 | -8.6 | -3.5 | -1.8 | -0.5 | -0.1 | 0.5 |
| EPS (adj.) | -0.52 | -1.16 | -0.32 | 0.30 | -0.78 | -1.86 | -0.75 | -0.39 | -0.10 | -0.01 | 0.11 |
| growth-% | -358.1 % | ||||||||||
| Dividend | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 17.7 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 2.7 % | 2.9 % | 4.5 % | 7.8 % | 4.7 % | 0.6 % | 6.8 % | 8.3 % | 8.0 % | 8.4 % | 8.6 % |
| EBIT-% (adj.) | -1.5 % | -4.5 % | -0.3 % | 0.9 % | -2.5 % | -7.5 % | -1.1 % | 0.4 % | 1.3 % | 1.5 % | 2.0 % |
| EBIT-% | -1.9 % | -4.5 % | -1.4 % | 2.3 % | -2.5 % | -7.5 % | -1.1 % | 0.4 % | 1.3 % | 1.5 % | 2.0 % |
| ROE | -35.3 % | -21.7 % | 20.7 % | -30.0 % | -161.1 % | 846.2 % | 62.3 % | 12.0 % | 1.4 % | -12.6 % | |
| ROI | -14.0 % | -5.2 % | 8.8 % | -7.8 % | -26.1 % | -5.2 % | 2.1 % | 6.1 % | 7.5 % | 9.5 % |