Mavshack
0.00 SEK
-4.55 %
Less than 1K followers
MAV
First North Stockholm
Media & Entertainment
Consumer Goods & Services
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Mavshack
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 25.4 | 41.9 | 48.9 | 39.7 | 16.4 | 11.4 | 3.4 |
| growth-% | 64.8 % | 16.6 % | -18.9 % | -58.7 % | -30.2 % | -70.6 % | |
| EBITDA | -8.6 | -18.9 | -28.4 | -29.0 | -10.8 | -6.2 | -4.6 |
| EBIT | -13.9 | -35.0 | -35.7 | -44.9 | -16.1 | -14.1 | -10.5 |
| Profit before taxes | -21.7 | -53.2 | -35.5 | -45.2 | -15.7 | -17.6 | -5.5 |
| Net income | -22.0 | -53.1 | -35.9 | -45.7 | -15.7 | -17.6 | -5.5 |
| EPS | -5.25 | -9.21 | -5.12 | -2.70 | -0.01 | -0.19 | -0.01 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | -33.7 % | -45.1 % | -58.2 % | -73.1 % | -65.8 % | -54.4 % | -137.5 % |
| EBIT-% | -54.6 % | -83.6 % | -73.1 % | -113.2 % | -98.0 % | -123.5 % | -313.0 % |
| ROE | -67.6 % | -296.9 % | -147.8 % | -724.8 % | 994.9 % | 111.1 % | 54.1 % |
| ROI | -38.1 % | -129.6 % | -68.5 % | -123.3 % | -39.5 % | -66.0 % | -39.3 % |