Mediacle Group
5.85 SEK
Less than 1K followers
MEGR
Nordic SME
IT Services
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Mediacle Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 29.1 | 46.4 | 57.5 | 61.1 | 76.2 | 69.1 | 47.5 |
| growth-% | 59.8 % | 23.8 % | 6.2 % | 24.8 % | -9.3 % | -31.3 % | |
| EBITDA | 17.6 | 30.0 | 36.6 | 30.9 | 43.2 | 23.9 | 14.9 |
| EBIT | 3.7 | 4.6 | 10.1 | 4.4 | 16.4 | 13.8 | 14.8 |
| Profit before taxes | 3.9 | 3.6 | 9.2 | 3.5 | 15.7 | 13.9 | 16.3 |
| Net income | 0.0 | -2.0 | 2.0 | -2.8 | 5.8 | 7.8 | 11.9 |
| EPS | 0.00 | -0.15 | 0.16 | -0.22 | 0.46 | 0.62 | 0.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 0.0 % | -0.0 % | 0.0 % | -0.0 % | 0.0 % | 0.0 % | 0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 60.4 % | 64.7 % | 63.6 % | 50.6 % | 56.7 % | 34.6 % | 31.4 % |
| EBIT-% | 12.6 % | 9.8 % | 17.6 % | 7.3 % | 21.5 % | 20.0 % | 31.2 % |
| ROE | 0.0 % | -2.2 % | 2.1 % | -3.0 % | 5.9 % | 6.6 % | 10.4 % |
| ROI | 0.0 % | -1.6 % | 1.6 % | -2.3 % | 4.8 % | 5.8 % | 9.9 % |