NCAB Group
48.20 SEK
-5.02 %
Less than 1K followers
NCAB
NASDAQ Stockholm
Hardware Manufacturer
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for NCAB Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1,781.2 | 2,115.2 | 3,219.5 | 4,457.7 | 4,087.8 | 3,614.0 | 3,743.5 |
| growth-% | 18.8 % | 52.2 % | 38.5 % | -8.3 % | -11.6 % | 3.6 % | |
| EBITDA | 179.9 | 209.8 | 428.6 | 623.2 | 690.0 | 499.7 | 455.8 |
| EBIT | 161.7 | 182.3 | 387.2 | 546.4 | 591.4 | 386.1 | 336.1 |
| Profit before taxes | 160.9 | 163.0 | 364.1 | 550.2 | 533.6 | 340.0 | 273.9 |
| Net income | 128.4 | 127.5 | 284.9 | 417.1 | 403.9 | 254.8 | 206.1 |
| EPS | 0.76 | 0.70 | 1.52 | 2.23 | 2.16 | 1.36 | 1.10 |
| Dividend | 0.00 | 1.50 | 0.60 | 1.10 | 1.10 | 1.10 | 1.10 |
| Dividend ratio | 0.0 % | 213.3 % | 39.4 % | 49.3 % | 50.9 % | 80.9 % | 100.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 10.1 % | 9.9 % | 13.3 % | 14.0 % | 16.9 % | 13.8 % | 12.2 % |
| EBIT-% | 9.1 % | 8.6 % | 12.0 % | 12.3 % | 14.5 % | 10.7 % | 9.0 % |
| ROE | 36.9 % | 18.2 % | 36.8 % | 34.9 % | 30.2 % | 17.6 % | 14.3 % |
| ROI | 14.7 % | 8.6 % | 10.7 % | 13.7 % | 12.5 % | 7.5 % | 5.9 % |