Nibe Industrier
36.05 SEK
+1.46 %
Less than 1K followers
NIBE B
NASDAQ Stockholm
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Ownership
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (SEK) | 90.92 | 162.40 | 269.70 | 136.75 | 97.10 | 70.80 | 43.24 | 36.05 | 36.05 | 36.05 | 36.05 |
| Shares | 504.0 | 504.0 | 504.0 | 2,016.1 | 2,016.1 | 2,016.1 | 2,016.1 | 2,016.1 | 2,016.1 | 2,016.1 | 2,016.1 |
| Market cap | 45,825.2 | 81,852.4 | 135,933.4 | 275,697.6 | 195,760.4 | 142,737.8 | 87,174.9 | 72,679.3 | 72,679.3 | 72,679.3 | 72,679.3 |
| Enterprise value | 51,459.2 | 87,670.4 | 141,141.4 | 280,733.6 | 202,086.4 | 159,975.8 | 106,278.9 | 89,328.3 | 87,954.4 | 85,460.5 | 82,741.6 |
| EV/S | 2.3 | 3.5 | 5.2 | 9.1 | 5.0 | 3.4 | 2.6 | 2.2 | 2.0 | 1.8 | 1.6 |
| EV/EBITDA | 14.6 | 21.5 | 27.6 | 48.7 | 27.1 | 18.2 | 21.6 | 13.7 | 12.2 | 11.0 | 9.9 |
| EV/EBIT (adj.) | 18.1 | 28.4 | 39.7 | 63.1 | 35.1 | 22.6 | 32.9 | 20.6 | 17.7 | 15.7 | 13.7 |
| EV/EBIT | 18.2 | 28.9 | 36.4 | 62.8 | 34.5 | 22.9 | 39.8 | 20.6 | 17.7 | 15.7 | 13.7 |
| P/E (adj.) | 87.7 | 147.4 | 213.8 | 83.5 | 46.0 | 29.2 | 54.3 | 29.5 | 22.9 | 19.8 | 17.4 |
| P/E | 88.4 | 150.9 | 189.7 | 83.0 | 45.0 | 29.8 | 74.9 | 29.5 | 22.9 | 19.8 | 17.4 |
| P/B | 3.0 | 4.7 | 7.7 | 12.9 | 7.0 | 5.2 | 2.7 | 2.1 | 2.0 | 1.9 | 1.7 |
| P/S | 2.0 | 3.2 | 5.0 | 8.9 | 4.9 | 3.1 | 2.2 | 1.8 | 1.6 | 1.5 | 1.4 |
| Dividend yield | 0.4 % | 0.2 % | 0.1 % | 0.4 % | 0.7 % | 0.9 % | 0.7 % | 1.1 % | 1.5 % | 1.8 % | 1.7 % |
| Equity ratio | 47.8 % | 47.3 % | 46.3 % | 49.9 % | 51.8 % | 40.3 % | 45.6 % | 49.7 % | 51.4 % | 54.2 % | 57.2 % |
| Gearing ratio | 36.5 % | 33.0 % | 29.4 % | 23.3 % | 22.6 % | 62.9 % | 59.4 % | 49.0 % | 42.0 % | 32.8 % | 24.1 % |