Nilörngruppen
55.80 SEK
+1.09 %
Less than 1K followers
NIL B
NASDAQ Stockholm
Paper & Forest Products
Basic Materials
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Nilörngruppen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 715.4 | 618.2 | 788.3 | 942.8 | 869.8 | 944.7 | 945.1 |
| growth-% | -13.6 % | 27.5 % | 19.6 % | -7.7 % | 8.6 % | 0.0 % | |
| EBITDA | 90.8 | 76.6 | 145.5 | 166.3 | 94.2 | 117.4 | 105.5 |
| EBIT | 66.2 | 50.8 | 119.5 | 136.4 | 63.0 | 82.9 | 73.4 |
| Profit before taxes | 63.1 | 47.1 | 116.2 | 132.4 | 52.6 | 78.0 | 67.2 |
| Net income | 47.2 | 33.5 | 87.4 | 101.0 | 39.4 | 58.9 | 50.5 |
| EPS | 4.14 | 2.94 | 7.67 | 8.86 | 3.45 | 5.17 | 4.43 |
| Dividend | 0.00 | 2.00 | 5.00 | 5.00 | 1.00 | 1.50 | 1.50 |
| Dividend ratio | 0.0 % | 68.0 % | 65.2 % | 56.4 % | 29.0 % | 29.0 % | 33.9 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 12.7 % | 12.4 % | 18.5 % | 17.6 % | 10.8 % | 12.4 % | 11.2 % |
| EBIT-% | 9.3 % | 8.2 % | 15.2 % | 14.5 % | 7.2 % | 8.8 % | 7.8 % |
| ROE | 25.3 % | 16.0 % | 31.4 % | 30.3 % | 13.4 % | 16.8 % | 14.7 % |
| ROI | 11.5 % | 8.2 % | 15.7 % | 16.9 % | 6.8 % | 9.9 % | 8.8 % |