Nokian Tyres

10.42 EUR

+1.36%

16,390 following

TYRES

NASDAQ Helsinki

Automobiles

Consumer Goods & Services

Income statement

Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Nokian Tyres

20192020202120222023202420252026e2027e2028e2029e
Revenue1,585.31,313.71,714.21,776.11,173.61,289.81,373.71,449.01,575.91,685.41,753.6
growth-%-17.1 %30.5 %3.6 %-33.9 %9.9 %6.5 %5.5 %8.8 %7.0 %4.0 %
EBITDA441.3295.5428.2194.4147.0126.0178.1224.2295.6342.4356.5
EBIT (adj.)316.5182.9324.9221.265.171.491.2123.4169.9195.1208.8
EBIT316.5119.9268.2-116.232.11.835.880.9149.9195.1208.8
Profit before taxes336.7106.0258.2-146.414.3-31.5-15.938.2115.9166.1179.8
Net income399.985.9206.2-175.512.5-22.8-15.030.492.7132.9143.9
EPS (adj.)1.801.031.841.140.330.230.210.470.790.961.04
growth-%-42.6 %77.6 %-37.9 %-71.1 %-30.7 %-6.8 %119.2 %69.0 %22.2 %8.3 %
Dividend1.141.200.550.550.550.250.250.300.400.500.73
Dividend ratio39.6 %193.0 %36.9 %-43.3 %606.1 %-151.0 %-230.1 %136.4 %59.5 %51.9 %70.0 %

Profitability and return on capital

20192020202120222023202420252026e2027e2028e2029e
EBITDA-%27.8 %22.5 %25.0 %10.9 %12.5 %9.8 %13.0 %15.5 %18.8 %20.3 %20.3 %
EBIT-% (adj.)20.0 %13.9 %19.0 %12.5 %5.5 %5.5 %6.6 %8.5 %10.8 %11.6 %11.9 %
EBIT-%20.0 %9.1 %15.6 %-6.5 %2.7 %0.1 %2.6 %5.6 %9.5 %11.6 %11.9 %
ROE5.2 %13.1 %-11.5 %0.9 %-1.7 %-1.2 %2.6 %7.8 %10.6 %10.8 %
ROI6.1 %13.8 %-6.1 %1.7 %0.1 %1.8 %4.1 %7.5 %9.6 %10.1 %