Nokian Tyres
10.42 EUR
+1.36 %
16,390 following
TYRES
NASDAQ Helsinki
Automobiles
Consumer Goods & Services
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Nokian Tyres
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,585.3 | 1,313.7 | 1,714.2 | 1,776.1 | 1,173.6 | 1,289.8 | 1,373.7 | 1,449.0 | 1,575.9 | 1,685.4 | 1,753.6 |
| growth-% | -17.1 % | 30.5 % | 3.6 % | -33.9 % | 9.9 % | 6.5 % | 5.5 % | 8.8 % | 7.0 % | 4.0 % | |
| EBITDA | 441.3 | 295.5 | 428.2 | 194.4 | 147.0 | 126.0 | 178.1 | 224.2 | 295.6 | 342.4 | 356.5 |
| EBIT (adj.) | 316.5 | 182.9 | 324.9 | 221.2 | 65.1 | 71.4 | 91.2 | 123.4 | 169.9 | 195.1 | 208.8 |
| EBIT | 316.5 | 119.9 | 268.2 | -116.2 | 32.1 | 1.8 | 35.8 | 80.9 | 149.9 | 195.1 | 208.8 |
| Profit before taxes | 336.7 | 106.0 | 258.2 | -146.4 | 14.3 | -31.5 | -15.9 | 38.2 | 115.9 | 166.1 | 179.8 |
| Net income | 399.9 | 85.9 | 206.2 | -175.5 | 12.5 | -22.8 | -15.0 | 30.4 | 92.7 | 132.9 | 143.9 |
| EPS (adj.) | 1.80 | 1.03 | 1.84 | 1.14 | 0.33 | 0.23 | 0.21 | 0.47 | 0.79 | 0.96 | 1.04 |
| growth-% | -42.6 % | 77.6 % | -37.9 % | -71.1 % | -30.7 % | -6.8 % | 119.2 % | 69.0 % | 22.2 % | 8.3 % | |
| Dividend | 1.14 | 1.20 | 0.55 | 0.55 | 0.55 | 0.25 | 0.25 | 0.30 | 0.40 | 0.50 | 0.73 |
| Dividend ratio | 39.6 % | 193.0 % | 36.9 % | -43.3 % | 606.1 % | -151.0 % | -230.1 % | 136.4 % | 59.5 % | 51.9 % | 70.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 27.8 % | 22.5 % | 25.0 % | 10.9 % | 12.5 % | 9.8 % | 13.0 % | 15.5 % | 18.8 % | 20.3 % | 20.3 % |
| EBIT-% (adj.) | 20.0 % | 13.9 % | 19.0 % | 12.5 % | 5.5 % | 5.5 % | 6.6 % | 8.5 % | 10.8 % | 11.6 % | 11.9 % |
| EBIT-% | 20.0 % | 9.1 % | 15.6 % | -6.5 % | 2.7 % | 0.1 % | 2.6 % | 5.6 % | 9.5 % | 11.6 % | 11.9 % |
| ROE | 5.2 % | 13.1 % | -11.5 % | 0.9 % | -1.7 % | -1.2 % | 2.6 % | 7.8 % | 10.6 % | 10.8 % | |
| ROI | 6.1 % | 13.8 % | -6.1 % | 1.7 % | 0.1 % | 1.8 % | 4.1 % | 7.5 % | 9.6 % | 10.1 % |