OVARO
NASDAQ Helsinki
Real Estate Management & Development
Real Estate
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Ovaro Kiinteistösijoitus
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.0 | 9.7 | 8.2 | 5.4 | 5.6 | 5.3 | 4.3 | 12.8 | 38.4 | 30.1 | 59.7 |
| growth-% | -11.7 % | -15.6 % | -33.4 % | 3.0 % | -6.1 % | -18.5 % | 197.6 % | 200.6 % | -21.6 % | 98.4 % | |
| EBITDA | -4.8 | -11.7 | -11.6 | 0.6 | 3.1 | -0.5 | 5.7 | 4.4 | 5.6 | 1.8 | 5.0 |
| EBIT (adj.) | -4.8 | -11.7 | -11.6 | 0.6 | 3.1 | -0.5 | 5.7 | 4.4 | 6.0 | 2.2 | 5.4 |
| EBIT | -4.8 | -11.7 | -11.6 | 0.6 | 3.1 | -0.5 | 4.9 | 3.7 | 5.2 | 1.4 | 4.6 |
| Profit before taxes | -7.7 | -14.4 | -14.0 | 0.4 | 2.8 | -1.4 | 4.0 | 1.9 | 4.4 | 0.6 | 3.7 |
| Net income | -6.4 | -11.5 | -13.1 | 0.4 | 2.6 | 0.6 | 1.5 | 1.7 | 3.7 | 0.5 | 3.0 |
| EPS (adj.) | -0.68 | -1.25 | -1.46 | 0.05 | 0.30 | 0.07 | 0.28 | 0.31 | 0.56 | 0.16 | 0.47 |
| growth-% | -84.5 % | -16.9 % | 103.5 % | 488.2 % | -76.8 % | 295.4 % | 11.4 % | 79.3 % | -71.5 % | 194.0 % | |
| Dividend | 0.00 | 0.00 | 0.00 | 0.03 | 0.13 | 0.36 | 0.12 | 0.14 | 0.15 | 0.16 | 0.17 |
| Dividend ratio | 58.3 % | 42.3 % | 504.5 % | 66.4 % | 65.5 % | 32.7 % | 257.9 % | 46.0 % |
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | -43.6 % | -121.3 % | -142.4 % | 11.8 % | 56.2 % | -8.9 % | 133.8 % | 34.8 % | 14.5 % | 5.9 % | 8.3 % |
| EBIT-% (adj.) | -43.6 % | -121.3 % | -142.4 % | 11.8 % | 56.2 % | -8.9 % | 133.8 % | 34.8 % | 15.5 % | 7.2 % | 9.0 % |
| EBIT-% | -43.6 % | -121.3 % | -142.4 % | 11.8 % | 56.2 % | -8.9 % | 115.1 % | 28.6 % | 13.5 % | 4.6 % | 7.7 % |
| ROE | -17.7 % | -25.2 % | 1.0 % | 5.7 % | 1.3 % | 3.3 % | 4.0 % | 8.2 % | 1.1 % | 6.4 % | |
| ROI | -8.7 % | -13.4 % | 1.1 % | 5.1 % | -0.8 % | 7.9 % | 5.5 % | 8.4 % | 2.2 % | 6.9 % |