Prime Office
202.00 DKK
Less than 1K followers
PRIMOF
NASDAQ Copenhagen
Real Estate Management & Development
Real Estate
Overview
Financials & Estimates
Dividend
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Prime Office
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 164.2 | 179.2 | 182.7 | 188.7 | 197.5 | 201.8 | 204.2 |
| growth-% | 9.2 % | 1.9 % | 3.3 % | 4.7 % | 2.2 % | 1.2 % | |
| EBITDA | 98.3 | 112.7 | 116.1 | 114.0 | 120.7 | 113.5 | 114.6 |
| EBIT | 98.3 | 112.7 | 116.1 | 114.0 | 120.7 | 113.5 | 114.6 |
| Profit before taxes | 198.1 | 273.7 | 274.3 | 166.3 | 114.4 | 105.5 | 86.8 |
| Net income | 164.0 | 235.9 | 251.7 | 155.7 | 92.7 | 90.3 | 70.1 |
| EPS | 30.42 | 38.55 | 40.62 | 28.80 | 14.63 | 15.80 | 11.94 |
| Dividend | 0.00 | 5.00 | 0.00 | 3.00 | 0.00 | 0.00 | 3.00 |
| Dividend ratio | 13.0 % | 0.0 % | 10.4 % | 0.0 % | 0.0 % | 25.1 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 59.9 % | 62.9 % | 63.6 % | 60.4 % | 61.1 % | 56.3 % | 56.1 % |
| EBIT-% | 59.9 % | 62.9 % | 63.6 % | 60.4 % | 61.1 % | 56.3 % | 56.1 % |
| ROE | 13.9 % | 16.9 % | 15.3 % | 7.9 % | 4.7 % | 4.5 % | 3.6 % |
| ROI | 5.4 % | 7.3 % | 7.3 % | 4.1 % | 2.4 % | 2.1 % | 1.5 % |