Qt Group
20.12 EUR
+0.80 %
16,653 following
Corporate customer
QTCOM
NASDAQ Helsinki
Software
Technology
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Qt Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.4 | 79.4 | 121.1 | 155.3 | 180.7 | 209.1 | 216.3 | 239.8 | 260.2 | 282.8 | 306.7 |
| growth-% | 36.1 % | 52.5 % | 28.2 % | 16.4 % | 15.7 % | 3.5 % | 10.9 % | 8.5 % | 8.7 % | 8.5 % | |
| EBITDA | 2.8 | 19.5 | 33.3 | 45.3 | 58.5 | 74.6 | 55.8 | 56.1 | 67.2 | 80.2 | 93.7 |
| EBIT (adj.) | 0.2 | 17.0 | 31.5 | 42.2 | 55.4 | 71.2 | 51.8 | 47.6 | 58.2 | 70.8 | 84.0 |
| EBIT | 0.2 | 17.0 | 28.8 | 36.9 | 47.3 | 63.2 | 42.5 | 28.7 | 39.4 | 55.3 | 68.9 |
| Profit before taxes | 0.1 | 16.4 | 29.3 | 37.6 | 44.8 | 70.4 | 40.3 | 21.7 | 34.4 | 52.3 | 67.9 |
| Net income | -0.4 | 12.8 | 22.4 | 34.3 | 35.5 | 57.3 | 31.8 | 17.3 | 27.5 | 41.8 | 54.3 |
| EPS (adj.) | -0.01 | 0.53 | 1.01 | 1.58 | 1.71 | 2.36 | 1.62 | 1.43 | 1.83 | 2.26 | 2.74 |
| growth-% | 91.1 % | 55.9 % | 8.6 % | 38.1 % | -31.6 % | -11.8 % | 28.1 % | 23.8 % | 21.0 % | ||
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.8 % | 24.5 % | 27.5 % | 29.1 % | 32.4 % | 35.7 % | 25.8 % | 23.4 % | 25.8 % | 28.4 % | 30.6 % |
| EBIT-% (adj.) | 0.4 % | 21.4 % | 26.0 % | 27.2 % | 30.6 % | 34.1 % | 24.0 % | 19.8 % | 22.4 % | 25.1 % | 27.4 % |
| EBIT-% | 0.4 % | 21.4 % | 23.8 % | 23.7 % | 26.2 % | 30.2 % | 19.7 % | 12.0 % | 15.1 % | 19.5 % | 22.4 % |
| ROE | 54.8 % | 55.0 % | 49.6 % | 33.9 % | 38.1 % | 16.4 % | 7.9 % | 11.4 % | 15.2 % | 16.8 % | |
| ROI | 63.5 % | 57.0 % | 40.2 % | 36.7 % | 38.8 % | 15.9 % | 8.2 % | 11.6 % | 16.5 % | 20.0 % |