Raketech
1.80 SEK
+2.57 %
Less than 1K followers
RAKE
First North Stockholm
Software
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Raketech
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 250.4 | 296.6 | 394.7 | 588.0 | 865.0 | 701.7 | 291.8 |
| growth-% | 18.5 % | 33.1 % | 49.0 % | 47.1 % | -18.9 % | -58.4 % | |
| EBITDA | 111.0 | 121.4 | 165.5 | 225.3 | 262.9 | 180.3 | 46.5 |
| EBIT | 63.7 | 66.8 | 95.9 | 138.1 | 129.8 | -631.2 | 29.9 |
| Profit before taxes | 77.6 | 61.1 | 78.3 | 111.8 | 83.3 | -660.2 | 13.7 |
| Net income | 74.9 | 56.5 | 73.1 | 93.1 | 73.6 | -648.6 | -141.4 |
| EPS | 2.00 | 1.50 | 1.92 | 2.23 | 1.78 | -15.03 | -3.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 1.05 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 0.0 % | 0.0 % | 0.0 % | 47.0 % | 0.0 % | -0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 44.3 % | 40.9 % | 41.9 % | 38.3 % | 30.4 % | 25.7 % | 15.9 % |
| EBIT-% | 25.4 % | 22.5 % | 24.3 % | 23.5 % | 15.0 % | -89.9 % | 10.2 % |
| ROE | 11.0 % | 7.9 % | 8.4 % | 8.6 % | 6.7 % | -123.7 % | -40.5 % |
| ROI | 8.7 % | 6.1 % | 5.2 % | 5.6 % | 4.0 % | -67.7 % | -20.9 % |