Copyright © Inderes 2011 - present. All rights reserved.
  • Latest
  • Markets
    • Morning Review
    • Stock Comparison
    • Financial Calendar
    • Dividends Calendar
    • Research
    • Articles
    • Transcripts
    • AGM Invitations
    • IPOs
  • inderesTV
  • Portfolio
  • Forum
  • Discovery
  • Q&A
  • About Us
    • Our Coverage
    • Team

Remedy Entertainment

12.66 EUR

-0.16 %

11,399 following
Corporate customer

REMEDY

NASDAQ Helsinki

Software

Technology

Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates

Income statement

Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Remedy Entertainment

20192020202120222023202420252026e2027e2028e2029e
Revenue31.641.144.743.633.950.759.5122.5121.367.7116.4
growth-%29.8 %8.9 %-2.5 %-22.2 %49.3 %17.5 %105.9 %-1.0 %-44.2 %71.8 %
EBITDA7.414.014.51.9-17.02.511.319.125.5-1.029.6
EBIT (adj.)6.57.211.4-0.6-28.6-4.3-14.9-0.512.2-11.815.9
EBIT6.57.211.4-0.6-28.6-4.3-14.9-0.512.2-11.815.9
Profit before taxes6.67.011.3-1.2-27.5-3.8-15.7-1.011.7-12.315.8
Net income5.25.48.8-1.7-22.7-3.6-13.0-0.89.6-10.112.9
EPS (adj.)0.430.450.67-0.13-1.68-0.27-0.96-0.060.70-0.730.87
growth-%3.3 %50.1 %-119.1 %-1,208.6 %84.2 %-260.7 %93.7 %1,246.1 %-204.1 %220.1 %
Dividend0.110.160.170.100.000.000.000.000.000.000.00
Dividend ratio25.4 %36.2 %25.7 %-77.9 %

Profitability and return on capital

20192020202120222023202420252026e2027e2028e2029e
EBITDA-%23.2 %34.0 %32.3 %4.4 %-50.0 %5.0 %19.1 %15.6 %21.1 %-1.4 %25.4 %
EBIT-% (adj.)20.6 %17.6 %25.5 %-1.3 %-84.4 %-8.4 %-25.0 %-0.4 %10.1 %-17.4 %13.6 %
EBIT-%20.6 %17.6 %25.5 %-1.3 %-84.4 %-8.4 %-25.0 %-0.4 %10.1 %-17.4 %13.6 %
ROE17.3 %14.2 %-2.0 %-29.0 %-5.3 %-20.8 %-1.5 %15.9 %-16.7 %18.7 %
ROI20.2 %17.1 %-0.6 %-35.2 %-5.5 %-18.7 %-0.7 %16.0 %-15.4 %20.4 %
Find us on social media
  • Inderes Forum
  • Youtube
  • Instagram
  • Facebook
  • X (Twitter)
Get in touch
  • info@inderes.se
  • +46 8 411 43 80
  • Vattugatan 17, 5tr
    111 52 Stockholm
Inderes
  • About us
  • Our team
  • Careers
  • Inderes as an investment
  • Services for listed companies
Our platform
  • FAQ
  • Terms of service
  • Privacy policy
  • Disclaimer
Inderes’ Disclaimer can be found here. Detailed information about each share actively monitored by Inderes is available on the company-specific pages on Inderes’ website. © Inderes Oyj. All rights reserved.