Rias
655.00 DKK
-2.24 %
Less than 1K followers
RIAS B
NASDAQ Copenhagen
Construction & Materials
Industrials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Rias
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 285.4 | 294.4 | 308.5 | 338.7 | 313.1 | 319.1 | 303.1 |
| growth-% | 3.2 % | 4.8 % | 9.8 % | -7.6 % | 1.9 % | -5.0 % | |
| EBITDA | 13.2 | 20.2 | 26.9 | 30.3 | 25.7 | 26.6 | 21.7 |
| EBIT | 9.8 | 11.5 | 16.6 | 21.6 | 16.9 | 17.8 | 12.9 |
| Profit before taxes | 9.4 | 11.1 | 16.0 | 21.4 | 16.0 | 17.9 | 12.8 |
| Net income | 7.3 | 8.6 | 12.6 | 17.0 | 12.5 | 13.6 | 9.6 |
| EPS | 31.81 | 37.16 | 54.84 | 73.53 | 54.20 | 58.77 | 41.57 |
| Dividend | 25.00 | 25.00 | 35.00 | 50.00 | 37.00 | 37.00 | 26.00 |
| Dividend ratio | 78.6 % | 67.3 % | 63.8 % | 68.0 % | 68.3 % | 63.0 % | 62.5 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.6 % | 6.9 % | 8.7 % | 9.0 % | 8.2 % | 8.3 % | 7.2 % |
| EBIT-% | 3.4 % | 3.9 % | 5.4 % | 6.4 % | 5.4 % | 5.6 % | 4.2 % |
| ROE | 4.4 % | 5.0 % | 7.1 % | 9.1 % | 6.7 % | 7.1 % | 5.0 % |
| ROI | 3.3 % | 3.4 % | 5.1 % | 6.7 % | 5.0 % | 5.2 % | 3.8 % |