Solar
191.80 DKK
-1.03 %
Less than 1K followers
SOLAR B
NASDAQ Copenhagen
Hardware Manufacturer
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Solar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 11,679.0 | 11,465.0 | 12,354.0 | 13,863.0 | 13,031.0 | 12,223.0 | 12,171.0 |
| growth-% | -1.8 % | 7.8 % | 12.2 % | -6.0 % | -6.2 % | -0.4 % | |
| EBITDA | 538.0 | 637.0 | 911.0 | 1,175.0 | 871.0 | 646.0 | 501.0 |
| EBIT | 260.0 | 248.0 | 672.0 | 909.0 | 558.0 | 278.0 | 155.0 |
| Profit before taxes | 120.0 | 300.0 | 622.0 | 858.0 | 468.0 | 192.0 | 84.0 |
| Net income | 66.0 | 222.0 | 531.0 | 660.0 | 348.0 | 148.0 | 74.0 |
| EPS | 8.77 | 30.42 | 72.76 | 90.37 | 47.51 | 20.68 | 10.02 |
| Dividend | 14.00 | 43.00 | 45.00 | 45.00 | 30.00 | 15.00 | 0.00 |
| Dividend ratio | 159.6 % | 141.4 % | 61.8 % | 49.8 % | 63.1 % | 72.5 % | 0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 4.6 % | 5.6 % | 7.4 % | 8.5 % | 6.7 % | 5.3 % | 4.1 % |
| EBIT-% | 2.2 % | 2.2 % | 5.4 % | 6.6 % | 4.3 % | 2.3 % | 1.3 % |
| ROE | 4.1 % | 13.1 % | 27.2 % | 34.2 % | 17.6 % | 7.9 % | 3.7 % |
| ROI | 1.3 % | 4.8 % | 10.0 % | 11.2 % | 5.7 % | 2.4 % | 1.2 % |