Suominen
1.25 EUR
-1.96 %
4,331 following
Corporate customer
SUY1V
NASDAQ Helsinki
Personal Goods
Consumer Goods & Services
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Suominen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411.4 | 458.9 | 443.2 | 493.3 | 450.8 | 462.3 | 412.4 | 415.1 | 423.4 | 431.9 | 440.5 |
| growth-% | 11.5 % | -3.4 % | 11.3 % | -8.6 % | 2.6 % | -10.8 % | 0.7 % | 2.0 % | 2.0 % | 2.0 % | |
| EBITDA | 33.7 | 60.9 | 47.0 | 14.3 | 11.2 | 17.1 | 11.3 | 14.4 | 20.2 | 27.4 | 30.2 |
| EBIT (adj.) | 8.1 | 39.5 | 26.9 | -4.2 | -2.7 | -1.6 | -4.1 | 1.0 | 6.5 | 9.2 | 11.8 |
| EBIT | 8.1 | 39.5 | 26.9 | -9.0 | -7.5 | -1.3 | -5.9 | -4.0 | 1.5 | 9.2 | 11.8 |
| Profit before taxes | 2.1 | 33.9 | 26.6 | -11.9 | -13.5 | -5.3 | -13.4 | -8.8 | -5.1 | 2.9 | 6.3 |
| Net income | 0.2 | 30.1 | 20.7 | -13.9 | -12.8 | -5.3 | -12.1 | -7.6 | -3.8 | 2.2 | 4.7 |
| EPS (adj.) | 0.00 | 0.52 | 0.31 | -0.16 | -0.14 | -0.10 | -0.18 | -0.05 | 0.02 | 0.04 | 0.08 |
| growth-% | 13,344.6 % | -41.0 % | -151.0 % | 84.3 % | 117.0 % | ||||||
| Dividend | 0.05 | 0.20 | 0.20 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 |
| Dividend ratio | 1,282.8 % | 38.2 % | 55.4 % | -41.5 % | -45.2 % | 53.4 % | 50.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA-% | 8.2 % | 13.3 % | 10.6 % | 2.9 % | 2.5 % | 3.7 % | 2.7 % | 3.5 % | 4.8 % | 6.4 % | 6.9 % |
| EBIT-% (adj.) | 2.0 % | 8.6 % | 6.1 % | -0.8 % | -0.6 % | -0.3 % | -1.0 % | 0.2 % | 1.5 % | 2.1 % | 2.7 % |
| EBIT-% | 2.0 % | 8.6 % | 6.1 % | -1.8 % | -1.7 % | -0.3 % | -1.4 % | -1.0 % | 0.4 % | 2.1 % | 2.7 % |
| ROE | 21.6 % | 13.4 % | -9.0 % | -9.4 % | -4.3 % | -11.3 % | -8.2 % | -4.4 % | 2.5 % | 5.3 % | |
| ROI | 16.2 % | 9.7 % | -3.2 % | -3.2 % | -0.6 % | -2.8 % | -2.0 % | 0.8 % | 4.8 % | 6.2 % |