Tietoevry
18.77 EUR -0.27%14,359 investors are following this company
Tietoevry is active in the IT sector. The company offers a range of software and cloud-based solutions, with the greatest specialist expertise in SaaS solutions. Expertise is found in business processes, application services, infrastructure solutions, and front-end solutions. Customers are found in a number of markets on a global level. The company was created in 2019 via a merger of Tieto and EVRY. The head office is located in Helsinki.
P/E (24e)
8.68
EV/EBIT (adj.) (24e)
8.61
EV/S (24e)
1.07
Dividend yield-% (24e)
7.99 %
Target price
25.00 EUR
Recommendation
Accumulate
Updated
15.2.2024
NASDAQ Helsinki
TIETO
Daily low / high price
18.76 / 18.97
EUR
Market cap
2.22B EUR
Turnover
6.52M EUR
Volume
347K
Risk and recommendation
HighRiskLow
SellRecommendationBuy
Latest research
Analyst
Joni Grönqvist
Analyst
Latest videos
Financial calendar
Interim report
2024-04-25
Interim report
2024-07-23
Half year dividend
2024-09-20
Interim report
2024-10-24
Major OwnersSource: Millistream Market Data AB
Owner | Capital | Votes |
---|---|---|
Solidium Oy | 10.9 % | 10.9 % |
Ilmarinen Mutual Pension Insurance | 1.7 % | 1.7 % |
Premium
This content is for our Premium customers only.
Insider Transactions
Insider | Date | Total value |
---|---|---|
Petter Söderström | 2023-09-21 | 9,747EUR |
Kimmo Alkio | 2021-05-05 | 346,156EUR |
Premium
This content is for our Premium customers only.
Forum updates
Ny Tietoevry intervju med @joni.gronqvist Tietoevry: Avyttringar i fokus - Inderes
2/20/2024, 2:47 PM💙 3
@Pia_Maljanen, @joni.gronqvist ja Tietoevry.
7/26/2023, 7:42 AM💙 3
Income statement
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Revenue | 2,786.4 | 2,823.3 | 2,928.1 | 2,851.4 | 2,888.3 | 2,956.5 | 3,044.9 | 3,144.3 |
growth-% | 60.7 % | 1.3 % | 3.7 % | -2.6 % | 1.3 % | 2.4 % | 3.0 % | 3.3 % |
EBITDA | 322.5 | 552.0 | 428.5 | 408.1 | 427.8 | 447.1 | 471.2 | 480.6 |
EBIT (adj.) | 355.1 | 367.7 | 379.0 | 358.7 | 360.2 | 383.5 | 407.8 | 418.7 |
EBIT | 146.7 | 382.0 | 266.3 | 255.7 | 275.4 | 294.1 | 317.2 | 326.6 |
Profit before taxes | 122.4 | 353.8 | 242.6 | 220.8 | 239.4 | 261.0 | 286.6 | 298.8 |
Net income | 94.5 | 291.6 | 188.4 | 172.2 | 189.1 | 206.2 | 226.4 | 236.0 |
EPS (adj.) | 2.19 | 2.20 | 2.35 | 2.14 | 2.16 | 2.34 | 2.52 | 2.61 |
growth-% | 9.1 % | 0.5 % | 6.9 % | -8.8 % | 1.0 % | 8.0 % | 7.7 % | 3.6 % |
Dividend | 1.32 | 1.40 | 1.45 | 1.47 | 1.50 | 1.55 | 1.60 | 1.50 |
Dividend ratio | 165.4 % | 56.9 % | 91.1 % | 101.1 % | 93.9 % | 89.0 % | 83.7 % | 75.0 % |
Profitability and return on capital
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
EBITDA-% | 11.6 % | 19.6 % | 14.6 % | 14.3 % | 14.8 % | 15.1 % | 15.5 % | 15.3 % |
EBIT-% (adj.) | 12.7 % | 13.0 % | 12.9 % | 12.6 % | 12.5 % | 13.0 % | 13.4 % | 13.3 % |
EBIT-% | 5.3 % | 13.5 % | 9.1 % | 9.0 % | 9.5 % | 9.9 % | 10.4 % | 10.4 % |
ROE | 5.7 % | 16.9 % | 10.6 % | 10.3 % | 11.8 % | 12.9 % | 13.8 % | 14.0 % |
ROI | 5.4 % | 13.7 % | 9.8 % | 9.4 % | 10.4 % | 11.6 % | 12.7 % | 13.2 % |
Valuation
2020 | 2021 | 2022 | 2023 | 2024e | 2025e | 2026e | 2027e | |
---|---|---|---|---|---|---|---|---|
Share price (EUR) | 26.86 | 27.48 | 26.52 | 21.54 | 18.77 | 18.77 | 18.77 | 18.77 |
Shares | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 | 118.4 |
Market cap | 3,180.9 | 3,254.3 | 3,140.3 | 2,550.6 | 2,222.6 | 2,222.6 | 2,222.6 | 2,222.6 |
Enterprise value | 4,097.2 | 3,900.1 | 3,850.6 | 3,494.1 | 3,101.0 | 3,009.4 | 2,901.9 | 2,821.2 |
EV/S | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.0 | 1.0 | 0.9 |
EV/EBITDA | 12.7 | 7.1 | 9.0 | 8.6 | 7.2 | 6.7 | 6.2 | 5.9 |
EV/EBIT (adj.) | 11.5 | 10.6 | 10.2 | 9.7 | 8.6 | 7.8 | 7.1 | 6.7 |
EV/EBIT | 27.9 | 10.2 | 14.5 | 13.7 | 11.3 | 10.2 | 9.1 | 8.6 |
P/E (adj.) | 12.3 | 12.5 | 11.3 | 10.1 | 8.7 | 8.0 | 7.5 | 7.2 |
P/E | 33.7 | 11.2 | 16.7 | 14.8 | 11.8 | 10.8 | 9.8 | 9.4 |
P/B | 2.0 | 1.8 | 1.8 | 1.6 | 1.4 | 1.4 | 1.3 | 1.3 |
P/S | 1.1 | 1.2 | 1.1 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 |
Dividend yield | 4.9 % | 5.1 % | 5.5 % | 6.8 % | 8.0 % | 8.3 % | 8.5 % | 8.0 % |
Equity ratio | 45.1 % | 50.8 % | 50.7 % | 45.8 % | 47.8 % | 48.9 % | 50.4 % | 51.9 % |
Gearing ratio | 56.3 % | 35.5 % | 41.3 % | 58.5 % | 55.3 % | 48.7 % | 41.0 % | 35.1 % |
Quarter data
Q1/23 | Q2/23 | Q3/23 | Q4/23 | 2023 | Q1/24e | Q2/24e | Q3/24e | Q4/24e | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 744.3 | 695.1 | 659.7 | 752.2 | 2,851.4 | 729.8 | 702.9 | 676.4 | 779.2 |
EBITDA | 107.3 | 80.2 | 98.1 | 122.5 | 408.1 | 101.0 | 85.6 | 108.6 | 132.6 |
EBIT | 68.6 | 41.2 | 61.7 | 84.2 | 255.7 | 62.9 | 47.5 | 70.5 | 94.5 |
Profit before taxes | 62.2 | 34.7 | 53.3 | 70.6 | 220.8 | 54.4 | 38.5 | 61.5 | 85.0 |
Net income | 48.4 | 27.4 | 41.4 | 55.0 | 172.2 | 43.0 | 30.5 | 48.6 | 67.1 |
ShowingAll content types
IT service sector: Our expectations for 2024 generally at the lower end of companies' guidance
Tietoevry Corporation: solicitation of consents in respect of EUR 300 000 000 notes due 2025 has succeeded enabling the separation of Banking business
Join Inderes community
Don't miss out - create an account and get all the possible benefits
Inderes account
Followings and notifications on followed companies
Analyst comments and recommendations
Stock comparison tool & other popular tools