UPM-Kymmene
25.91 EUR
-0.99 %
21,361 following
UPM
NASDAQ Helsinki
Paper & Forest Products
Basic Materials
Overview
Financials & Estimates
Dividend
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for UPM-Kymmene
P/E (adj.)
Median 2021-2025
EV/S
Median 2021-2025
EV/EBIT (adj.)
Median 2021-2025
Dividend yield
Median 2021-2025
P/B
Median 2021-2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026e | 2027e | 2028e | 2029e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 30.94 | 30.47 | 33.46 | 35.33 | 34.06 | 26.56 | 24.79 | 25.91 | 25.91 | 25.91 | 25.91 |
| Shares | 533.5 | 533.5 | 533.5 | 533.5 | 533.5 | 533.5 | 529.0 | 527.3 | 527.3 | 527.3 | 527.3 |
| Market cap | 16,506.6 | 16,255.9 | 17,851.1 | 18,848.7 | 18,171.2 | 14,169.9 | 13,113.9 | 13,663.0 | 13,663.0 | 13,663.0 | 13,663.0 |
| Enterprise value | 16,269.6 | 16,577.9 | 19,042.1 | 21,815.7 | 20,922.8 | 17,190.7 | 16,192.4 | 16,708.4 | 16,367.2 | 15,973.2 | 15,565.7 |
| EV/S | 1.6 | 1.9 | 1.9 | 1.9 | 2.0 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 |
| EV/EBITDA | 8.9 | 12.7 | 9.2 | 8.7 | 16.5 | 9.9 | 12.1 | 9.7 | 8.1 | 7.4 | 7.2 |
| EV/EBIT (adj.) | 11.6 | 17.5 | 12.9 | 10.4 | 20.6 | 14.0 | 17.6 | 15.2 | 11.6 | 10.3 | 10.0 |
| EV/EBIT | 12.1 | 21.8 | 12.2 | 11.1 | 34.4 | 28.5 | 21.6 | 15.2 | 11.6 | 10.3 | 10.0 |
| P/E (adj.) | 14.9 | 22.3 | 15.1 | 11.2 | 24.3 | 15.3 | 18.6 | 17.2 | 12.7 | 11.4 | 11.4 |
| P/E | 15.6 | 29.0 | 13.9 | 12.4 | 46.8 | 32.5 | 27.3 | 17.2 | 12.7 | 11.4 | 11.4 |
| P/B | 1.6 | 1.7 | 1.6 | 1.5 | 1.6 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.2 |
| P/S | 1.6 | 1.9 | 1.8 | 1.6 | 1.7 | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 |
| Dividend yield | 4.2 % | 4.3 % | 3.9 % | 4.3 % | 4.4 % | 5.7 % | 6.1 % | 5.8 % | 5.8 % | 5.8 % | 5.8 % |
| Equity ratio | 69.1 % | 64.0 % | 62.8 % | 58.0 % | 62.4 % | 60.4 % | 58.9 % | 58.6 % | 59.6 % | 61.6 % | 63.7 % |
| Gearing ratio | -2.3 % | 3.4 % | 10.7 % | 23.0 % | 23.9 % | 26.2 % | 29.8 % | 29.5 % | 25.5 % | 21.0 % | 16.6 % |