Virogates
11.30 DKK
+1.80 %
Less than 1K followers
VIRO
First North Denmark
Medical Equipment & Services
Health Care
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Virogates
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.6 | 5.4 | 7.7 | 10.2 | 5.6 | 4.9 | 5.3 |
| growth-% | 49.5 % | 43.0 % | 32.6 % | -45.0 % | -12.2 % | 8.3 % | |
| EBITDA | -19.7 | -19.5 | -18.6 | -10.7 | -12.5 | -14.6 | -10.5 |
| EBIT | -19.7 | -19.7 | -18.8 | -10.9 | -12.6 | -14.6 | -10.5 |
| Profit before taxes | -20.0 | -20.0 | -19.0 | -10.9 | -13.1 | -15.2 | -11.2 |
| Net income | -18.8 | -18.7 | -17.7 | -9.7 | -12.1 | -14.4 | -10.4 |
| EPS | -4.78 | -4.69 | -4.32 | -2.22 | -3.46 | -2.15 | -1.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % | -0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | -550.6 % | -364.2 % | -242.6 % | -105.2 % | -224.6 % | -297.1 % | -197.3 % |
| EBIT-% | -550.6 % | -368.5 % | -245.4 % | -106.9 % | -225.3 % | -297.1 % | -197.3 % |
| ROE | -44.5 % | -59.8 % | -107.5 % | -60.0 % | -71.1 % | -132.9 % | -53.6 % |
| ROI | -41.6 % | -49.0 % | -87.3 % | -55.0 % | -49.3 % | -81.3 % | -34.0 % |