Wärtsilä
29.55 EUR
+0.89 %
18,123 following
WRT1V
NASDAQ Helsinki
Industrial Goods & Services
Industrials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 13.90 | 9.85 | 8.15 | 12.36 | 7.87 | 13.13 | 17.11 | 29.55 | 29.55 | 29.55 | 29.55 |
| Shares | 591.7 | 591.7 | 591.7 | 590.0 | 590.0 | 589.0 | 586.4 | 586.4 | 586.4 | 586.4 | 586.4 |
| Market cap | 8,224.9 | 5,828.5 | 4,822.5 | 7,292.7 | 4,643.5 | 7,733.9 | 10,034.0 | 17,329.3 | 17,329.3 | 17,329.3 | 17,329.3 |
| Enterprise value | 8,559.9 | 6,566.5 | 5,230.5 | 7,300.7 | 5,131.5 | 7,775.9 | 9,246.0 | 15,536.6 | 15,197.2 | 14,758.7 | 14,337.4 |
| EV/S | 1.7 | 1.3 | 1.1 | 1.5 | 0.9 | 1.3 | 1.4 | 2.2 | 2.0 | 1.8 | 1.7 |
| EV/EBITDA | 12.7 | 12.1 | 12.8 | 15.3 | 21.4 | 13.1 | 10.9 | 15.8 | 14.6 | 12.7 | 11.9 |
| EV/EBIT (adj.) | 13.8 | 13.2 | 17.0 | 18.8 | 15.6 | 15.6 | 12.9 | 18.8 | 16.9 | 14.9 | 13.6 |
| EV/EBIT | 15.8 | 18.2 | 22.4 | 23.3 | neg. | 19.3 | 12.9 | 18.6 | 17.2 | 15.2 | 13.6 |
| P/E (adj.) | 18.2 | 17.2 | 24.3 | 28.3 | 16.5 | 23.6 | 20.0 | 28.4 | 26.3 | 23.5 | 22.0 |
| P/E | 21.3 | 27.0 | 36.0 | 37.8 | neg. | 30.0 | 19.9 | 28.0 | 27.1 | 24.1 | 22.0 |
| P/B | 3.4 | 2.4 | 2.2 | 3.2 | 2.2 | 3.5 | 4.0 | 6.0 | 5.4 | 4.8 | 4.3 |
| P/S | 1.6 | 1.1 | 1.0 | 1.5 | 0.8 | 1.3 | 1.6 | 2.4 | 2.3 | 2.2 | 2.0 |
| Dividend yield | 3.5 % | 4.9 % | 2.5 % | 1.9 % | 3.3 % | 2.4 % | 2.6 % | 1.8 % | 2.0 % | 2.2 % | 2.3 % |
| Equity ratio | 44.4 % | 41.4 % | 37.8 % | 38.6 % | 35.8 % | 36.2 % | 36.1 % | 41.6 % | 43.1 % | 44.3 % | 45.6 % |
| Gearing ratio | 13.8 % | 30.6 % | 18.7 % | 0.3 % | 22.7 % | 1.9 % | -31.1 % | -61.9 % | -66.3 % | -71.5 % | -74.7 % |