Waystream Group
40.90 SEK
+3.54 %
Less than 1K followers
WAYS
First North Stockholm
Telecommunications
Technology
Overview
Financials & Estimates
Ownership
Dividend
Investor consensus
Valuation
Income statement
Quarter data
Income statement
Financial statements, revenue, EBIT, valuation metrics, and quarterly estimates for Waystream Group
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 65.7 | 86.4 | 91.4 | 138.7 | 100.0 | 115.1 | 136.9 |
| growth-% | 31.5 % | 5.8 % | 51.8 % | -27.9 % | 15.0 % | 19.0 % | |
| EBITDA | 14.0 | 21.0 | 24.9 | 32.8 | 1.4 | 0.9 | 22.6 |
| EBIT | 9.7 | 15.2 | 18.9 | 26.2 | -5.1 | -12.2 | 14.2 |
| Profit before taxes | 9.2 | 15.1 | 18.9 | 26.2 | -5.5 | -14.1 | 13.6 |
| Net income | 7.1 | 11.7 | 14.8 | 20.6 | -4.8 | -11.8 | 10.3 |
| EPS | 1.00 | 1.45 | 1.83 | 2.55 | -0.60 | -0.80 | 1.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.75 | 0.00 | 0.00 | 0.00 |
| Dividend ratio | 0.0 % | 0.0 % | 0.0 % | 29.4 % | -0.0 % | -0.0 % | 0.0 % |
Profitability and return on capital
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| EBITDA-% | 21.3 % | 24.3 % | 27.3 % | 23.6 % | 1.4 % | 0.8 % | 16.5 % |
| EBIT-% | 14.8 % | 17.6 % | 20.7 % | 18.9 % | -5.1 % | -10.6 % | 10.4 % |
| ROE | 26.9 % | 30.1 % | 27.2 % | 27.3 % | -7.2 % | -20.7 % | 14.0 % |
| ROI | 13.1 % | 21.4 % | 18.8 % | 16.2 % | -3.7 % | -10.4 % | 7.0 % |