Witted Megacorp
1.44 EUR
-1.03 %
1,579 following
WITTED
First North Finland
IT Services
Technology
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 5.58 | 5.58 | 3.90 | 2.13 | 1.50 | 1.44 | 1.44 | 1.44 | 1.44 | ||
| Shares | 12.5 | 12.5 | 12.5 | 12.5 | 15.4 | 15.5 | 15.5 | 14.7 | 14.7 | 14.7 | 14.7 |
| Market cap | 70.0 | 70.0 | 60.0 | 32.9 | 23.2 | 21.1 | 21.1 | 21.1 | 21.1 | ||
| Enterprise value | 69.5 | 68.6 | 50.7 | 25.7 | 15.3 | 15.6 | 14.5 | 13.0 | 10.9 | ||
| EV/S | - | - | 4.4 | 2.3 | 1.0 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
| EV/EBITDA | - | - | 108.8 | 93.2 | neg. | neg. | 23.7 | 40.6 | 8.7 | 6.1 | 3.7 |
| EV/EBIT (adj.) | - | - | 108.8 | 96.7 | 196.7 | neg. | 12.9 | 19.4 | 9.0 | 6.2 | 3.8 |
| EV/EBIT | - | - | 108.8 | 99.7 | neg. | neg. | neg. | neg. | 25.9 | 12.5 | 6.0 |
| P/E (adj.) | - | - | 144.3 | 122.3 | 359.1 | neg. | 20.6 | 39.0 | 16.0 | 12.3 | 9.0 |
| P/E | - | - | 144.3 | 126.9 | neg. | neg. | neg. | neg. | 79.8 | 31.6 | 16.3 |
| P/B | - | - | 62.1 | 28.9 | 3.5 | 2.2 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 |
| P/S | - | - | 4.5 | 2.3 | 1.1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 |
| Dividend yield | 0.0 % | 0.0 % | 0.0 % | 0.0 % | 1.3 % | 1.4 % | 1.4 % | 1.4 % | 2.5 % | ||
| Equity ratio | 31.6 % | 34.2 % | 30.0 % | 27.7 % | 54.8 % | 53.1 % | 58.8 % | 57.1 % | 54.5 % | 54.0 % | 54.7 % |
| Gearing ratio | 16.0 % | -31.8 % | -45.2 % | -57.5 % | -53.1 % | -48.9 % | -54.2 % | -40.9 % | -49.4 % | -58.6 % | -68.9 % |