eQ
11.00 EUR
0.00 %
7,669 following
EQV1V
NASDAQ Helsinki
Financial Services
Financials
Overview
Financials & Estimates
Investor consensus
Valuation
Income statement
Quarterly estimates
Valuation
P/E (adj.)
Median 2020-2024
EV/S
Median 2020-2024
EV/EBIT (adj.)
Median 2020-2024
Dividend yield
Median 2020-2024
P/B
Median 2020-2024
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025e | 2026e | 2027e | 2028e | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price (EUR) | 7.60 | 12.65 | 16.75 | 25.75 | 25.45 | 15.58 | 12.95 | 11.00 | 11.00 | 11.00 | 11.00 |
| Shares | 37.7 | 38.3 | 38.9 | 39.6 | 40.1 | 40.7 | 41.4 | 41.8 | 42.1 | 42.4 | 42.7 |
| Market cap | 286.6 | 484.6 | 651.1 | 1,020.5 | 1,021.4 | 634.8 | 536.2 | 459.9 | 463.2 | 466.5 | 469.8 |
| Enterprise value | 260.9 | 452.3 | 614.7 | 964.4 | 977.6 | 601.4 | 519.2 | 449.0 | 426.0 | 427.3 | 429.3 |
| EV/S | 5.7 | 8.9 | 10.9 | 12.2 | 12.6 | 8.5 | 7.9 | 7.6 | 5.9 | 5.7 | 5.4 |
| EV/EBITDA | 11.5 | 16.6 | 19.3 | 19.8 | 20.8 | 14.6 | 14.5 | 15.6 | 11.2 | 10.8 | 10.1 |
| EV/EBIT (adj.) | 11.6 | 17.2 | 20.0 | 20.2 | 21.4 | 15.1 | 15.0 | 16.3 | 11.6 | 11.2 | 10.5 |
| EV/EBIT | 11.6 | 17.2 | 20.0 | 20.2 | 21.4 | 15.1 | 15.0 | 16.3 | 11.6 | 11.2 | 10.5 |
| P/E (adj.) | 16.1 | 23.0 | 26.4 | 26.5 | 28.0 | 20.1 | 19.6 | 21.2 | 16.0 | 15.0 | 14.1 |
| P/E | 16.1 | 23.0 | 26.4 | 26.5 | 28.0 | 20.1 | 19.6 | 21.2 | 16.0 | 15.0 | 14.1 |
| P/B | 4.6 | 7.4 | 9.6 | 12.8 | 12.5 | 8.4 | 7.3 | 6.8 | 6.2 | 6.0 | 6.0 |
| P/S | 6.3 | 9.6 | 11.5 | 12.9 | 13.1 | 9.0 | 8.2 | 7.7 | 6.4 | 6.2 | 5.9 |
| Dividend yield | 7.1 % | 4.9 % | 4.2 % | 3.9 % | 3.9 % | 5.1 % | 5.1 % | 4.7 % | 6.2 % | 6.9 % | 7.4 % |
| Equity ratio | 79.6 % | 76.2 % | 73.8 % | 72.2 % | 73.8 % | 75.2 % | 77.1 % | 73.9 % | 76.1 % | 76.1 % | 75.5 % |
| Gearing ratio | -41.2 % | -49.6 % | -53.8 % | -70.1 % | -53.6 % | -44.4 % | -23.2 % | -16.1 % | -49.6 % | -50.8 % | -51.6 % |