Regulatory press release

Stockwik publishes quarterly report January 1 - March 31, 2026

“Stockwik continues its growth journey in the weak economic climate. Net sales increased by 8.5% in the quarter and operating profit EBITA by 5.9%.” Urban Lindskog, CEO and Group President

JANUARY 1 - MARCH 31 2026
· Net sales MSEK 217.1 (200.1). Increase by 8.5 percent, of which 5.2 percent organic.
· EBITDA MSEK 22.9 (22.1). Increase by 3.3 percent, of which 0.6 percent organic decrease.
· EBITA MSEK 12.0 (11.4) percent. Increase by 5.9 percent, of which 0.2 percent organic decrease.
· EBIT MSEK 10.3 (9.7). Increase by 5.3 percent.
· Profit before tax decreased to MSEK -1.4 (-1.0).
· Profit after tax decreased to MSEK -1.9 (-0.9).
· In February, Stockwik acquired all shares in Labino AB; see Note 4 in the report for more information.
· Stockwik is simplifying its segment structure from four to three segments as of 1 January 2026. Comparative figures have been recalculated.

FINANCIAL SUMMARY

MSEKJan-Mar 2026Jan-Mar 2025Apr 2025- Mar 2026Jan-Dec 2025
Net sales217.1200.1923.3906.3
Gross margin, %59.9%62.1%55.9%56.3%
EBITDA22.922.198.197.3
EBITDA margin, %10.5%11.1%10.6%10.7%
Adjusted EBITDA pro forma1)24.926.9108.5110.4
Adjusted EBITDA margin pro forma, %11.5%13.4%11.7%12.2%
EBITA12.011.454.453.7
EBITA margin, %5.5%5.7%5.9%5.9%
Adjusted EBITA2)13.113.760.361.0
Adjusted EBITA margin, %6.0%6.9%6.5%6.7%
EBIT10.39.747.747.1
EBIT margin, %4.7%4.8%5.2%5.2%
Profit before tax-1.4-1.0-12.9-12.5
Profit after tax-1.9-0.9-12.3-11.3

 
 
Operational cashflow-7.9-0.026.434.5
Earnings per share before dilution, SEK-0.27-0.13-1.87-1.76
Earnings per share after dilution, SEK-0.27-0.13-1.87-1.76

 
 
Average number of employees392396393394
Equity ratio, %25.4%26.6%25.4%26.1%

 
 
Net debt436.0396.7436.0387.0
Net debt/EBITDA--4.453.98
Net debt/adjusted EBITDA1)--4.023.51

1) In the calculation of adjusted EBITDA pro forma, made in accordance with the bond terms and conditions, non-recurring items mainly related to reorganization costs have been excluded. For the quarter, these items amounted to MSEK 1.0 (2.9), and for the rolling 12-month period MSEK 6.5, as well as MSEK 8.4 for the full year 2025.
2) In the calculation of adjusted EBITA, non-recurring items mainly related to reorganization costs have been excluded. For the quarter, these items amounted to MSEK 1.0 (2.3), and for the rolling 12-month period MSEK 5.9, as well as MSEK 7.3 for the full year 2025.